Stock CHOOBEE CHOO BEE METAL INDUSTRIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Choo Bee Metal Industries

Equities

CHOOBEE

MYL5797OO005

Iron & Steel

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.9 MYR -.--% Intraday chart for Choo Bee Metal Industries -5.76% -2.17%
May. 28 Choo Bee Metal Industries Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 28 Choo Bee Metal Industries Berhad Announces Resignation of Chan Eoi Leng as Joint Secretary CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 193.2 160.8 215.7 244.5 190.2 180.4
Enterprise Value (EV) 1 171.8 75.52 106 207.2 115.8 159.5
P/E ratio 5.98 x -144 x 11.1 x 2.37 x 18.7 x 160 x
Yield 3.38% - 1.82% 2.67% 2.58% 0.54%
Capitalization / Revenue 0.39 x 0.36 x 0.63 x 0.48 x 0.39 x 0.45 x
EV / Revenue 0.34 x 0.17 x 0.31 x 0.41 x 0.23 x 0.4 x
EV / EBITDA 3.81 x -39.3 x 4.03 x 1.47 x 7.58 x 32.6 x
EV / FCF -4.91 x 0.83 x 5.19 x -2.39 x 2.48 x -3.28 x
FCF Yield -20.3% 121% 19.3% -41.8% 40.4% -30.5%
Price to Book 0.38 x 0.32 x 0.41 x 0.39 x 0.3 x 0.29 x
Nbr of stocks (in thousands) 195,805 196,094 196,094 196,094 196,094 196,093
Reference price 2 0.9867 0.8200 1.100 1.247 0.9700 0.9200
Announcement Date 4/25/19 5/14/20 4/28/21 4/28/22 4/26/23 4/29/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 500.3 443.1 344.8 507.9 493.1 402.1
EBITDA 1 45.09 -1.921 26.32 141 15.26 4.887
EBIT 1 38.17 -8.649 19.52 134.1 8.338 -2.639
Operating Margin 7.63% -1.95% 5.66% 26.4% 1.69% -0.66%
Earnings before Tax (EBT) 1 43.13 -0.949 23.06 136.5 11.7 1.344
Net income 1 32.36 -1.117 19.48 103.2 8.135 1.131
Net margin 6.47% -0.25% 5.65% 20.32% 1.65% 0.28%
EPS 2 0.1650 -0.005696 0.0994 0.5264 0.0517 0.005767
Free Cash Flow 1 -34.96 91.51 20.42 -86.58 46.72 -48.7
FCF margin -6.99% 20.65% 5.92% -17.05% 9.47% -12.11%
FCF Conversion (EBITDA) - - 77.57% - 306.11% -
FCF Conversion (Net income) - - 104.8% - 574.33% -
Dividend per Share 2 0.0333 - 0.0200 0.0333 0.0250 0.005000
Announcement Date 4/25/19 5/14/20 4/28/21 4/28/22 4/26/23 4/29/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 21.4 85.3 110 37.3 74.4 20.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -35 91.5 20.4 -86.6 46.7 -48.7
ROE (net income / shareholders' equity) 6.52% -0.22% 3.82% 18.1% 1.31% 0.18%
ROA (Net income/ Total Assets) 4.48% -1.01% 2.27% 13.9% 0.79% -0.25%
Assets 1 721.8 110.9 857.4 744.2 1,028 -449.7
Book Value Per Share 2 2.590 2.550 2.650 3.160 3.180 3.170
Cash Flow per Share 2 0.1800 0.3200 0.3200 0.1500 0.3600 0.1600
Capex 1 3.15 3.22 4.62 28.5 32.7 74.5
Capex / Sales 0.63% 0.73% 1.34% 5.61% 6.64% 18.53%
Announcement Date 4/25/19 5/14/20 4/28/21 4/28/22 4/26/23 4/29/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
CHOO BEE METAL INDUSTRIES Stock Choo Bee Metal Industries
-2.17% 37.49M
NUCOR CORPORATION Stock Nucor Corporation
-2.98% 40.48B
TATA STEEL LIMITED Stock Tata Steel Limited
+24.91% 25B
ARCELORMITTAL Stock ArcelorMittal
-5.12% 21.47B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.35% 21.04B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-26.13% 20.25B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+6.47% 20.13B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+8.25% 9.62B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-21.17% 8.62B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-15.33% 8.22B
Other Steel
  1. Stock Market
  2. Equities
  3. CHOOBEE Stock
  4. Financials Choo Bee Metal Industries