Financials Chongqing Chuanyi Automation Co., Ltd.

Equities

603100

CNE100001VY9

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
26.88 CNY -4.98% Intraday chart for Chongqing Chuanyi Automation Co., Ltd. -1.90% -3.03%

Valuation

Fiscal Period: December 2019 2020 2021 2023 2024 2025
Capitalization 1 3,508 4,456 8,358 10,840 10,511 -
Enterprise Value (EV) 1 3,508 4,456 8,358 10,840 10,511 10,511
P/E ratio 15.9 x 11.8 x 15.6 x 14.6 x 12.7 x 10.7 x
Yield - 2.66% - 2.71% - -
Capitalization / Revenue 0.89 x 1.05 x 1.52 x 1.46 x 1.14 x 0.95 x
EV / Revenue 0.89 x 1.05 x 1.52 x 1.46 x 1.14 x 0.95 x
EV / EBITDA - - - 12.1 x 11.3 x 9.24 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 1.64 x 2.63 x 2.77 x 2.26 x 1.86 x
Nbr of stocks (in thousands) 395,000 395,000 395,000 391,045 391,045 -
Reference price 2 8.880 11.28 21.16 27.72 26.88 26.88
Announcement Date 1/17/20 2/3/21 1/26/22 1/31/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2023 2024 2025
Net sales 1 3,950 4,253 5,487 7,411 9,198 11,082
EBITDA 1 - - - 892.8 931 1,137
EBIT 1 - - - 806 931 1,111
Operating Margin - - - 10.88% 10.12% 10.03%
Earnings before Tax (EBT) 1 - - - 816.6 931 1,111
Net income 1 - 381.2 538.7 743.8 835 997
Net margin - 8.96% 9.82% 10.04% 9.08% 9%
EPS 2 0.5600 0.9600 1.360 1.900 2.120 2.520
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.3000 - 0.7500 - -
Announcement Date 1/17/20 2/3/21 1/26/22 1/31/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - 20.4% 17.8% 17.5%
ROA (Net income/ Total Assets) - - - - 8.1% 8%
Assets 1 - - - - 10,309 12,462
Book Value Per Share 2 - 6.890 8.040 10.00 11.90 14.40
Cash Flow per Share - - - - - -
Capex - - - 144 - -
Capex / Sales - - - 1.94% - -
Announcement Date 1/17/20 2/3/21 1/26/22 1/31/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26.88
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603100 Stock
  4. Financials Chongqing Chuanyi Automation Co., Ltd.