Market Closed -
Bombay S.E.
06:00:49 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
496.6
INR
|
-0.89%
|
|
+3.66%
|
-0.59%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
105,167
|
54,998
|
78,501
|
-
|
-
|
Enterprise Value (EV)
1 |
105,167
|
54,998
|
89,053
|
87,725
|
80,180
|
P/E ratio
|
15.2
x
|
36.1
x
|
-65
x
|
17.5
x
|
13.5
x
|
Yield
|
-
|
-
|
0.81%
|
0.63%
|
0.81%
|
Capitalization / Revenue
|
1.78
x
|
1.11
x
|
2.07
x
|
1.67
x
|
1.52
x
|
EV / Revenue
|
1.78
x
|
1.11
x
|
2.35
x
|
1.87
x
|
1.55
x
|
EV / EBITDA
|
8.79
x
|
11.7
x
|
78.6
x
|
11.9
x
|
8.31
x
|
EV / FCF
|
13.3
x
|
-85.9
x
|
-7.91
x
|
17.6
x
|
17.7
x
|
FCF Yield
|
7.5%
|
-1.16%
|
-12.6%
|
5.68%
|
5.66%
|
Price to Book
|
6.17
x
|
2.96
x
|
4.56
x
|
3.88
x
|
3.14
x
|
Nbr of stocks (in thousands)
|
158,110
|
158,110
|
158,110
|
-
|
-
|
Reference price
2 |
665.2
|
347.8
|
496.5
|
496.5
|
496.5
|
Announcement Date
|
5/10/22
|
5/16/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
58,920
|
49,411
|
37,956
|
46,919
|
51,777
|
EBITDA
1 |
-
|
11,968
|
4,681
|
1,133
|
7,350
|
9,654
|
EBIT
1 |
-
|
10,597
|
3,261
|
-455
|
6,168
|
7,836
|
Operating Margin
|
-
|
17.98%
|
6.6%
|
-1.2%
|
13.15%
|
15.14%
|
Earnings before Tax (EBT)
1 |
-
|
7,956
|
1,715
|
-1,604
|
5,748
|
7,466
|
Net income
1 |
4,102
|
6,486
|
1,524
|
-1,201
|
4,306
|
5,593
|
Net margin
|
-
|
11.01%
|
3.08%
|
-3.16%
|
9.18%
|
10.8%
|
EPS
2 |
-
|
43.66
|
9.640
|
-7.633
|
28.30
|
36.70
|
Free Cash Flow
1 |
-
|
7,885
|
-640
|
-11,262
|
4,986
|
4,540
|
FCF margin
|
-
|
13.38%
|
-1.3%
|
-29.67%
|
10.63%
|
8.77%
|
FCF Conversion (EBITDA)
|
-
|
65.88%
|
-
|
-
|
67.84%
|
47.02%
|
FCF Conversion (Net income)
|
-
|
121.56%
|
-
|
-
|
115.78%
|
81.17%
|
Dividend per Share
2 |
-
|
-
|
-
|
4.000
|
3.150
|
4.000
|
Announcement Date
|
8/4/21
|
5/10/22
|
5/16/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
-
|
14,517
|
18,069
|
14,113
|
11,944
|
11,886
|
11,468
|
9,964
|
9,702
|
10,376
|
9,861
|
-
|
EBITDA
1 |
-
|
3,528
|
3,464
|
1,941
|
984.3
|
781.5
|
974.2
|
-345.2
|
398.3
|
263.2
|
356
|
106
|
EBIT
1 |
-
|
3,197
|
3,062
|
1,536
|
650.8
|
435.1
|
-
|
-669.7
|
81
|
-418
|
-225
|
-
|
Operating Margin
|
-
|
22.02%
|
16.95%
|
10.88%
|
5.45%
|
3.66%
|
-
|
-6.72%
|
0.83%
|
-4.03%
|
-2.28%
|
-
|
Earnings before Tax (EBT)
|
-
|
2,954
|
2,801
|
526.5
|
-
|
205.7
|
-
|
-
|
-
|
-623
|
-565
|
-
|
Net income
|
1,513
|
2,369
|
2,316
|
405.9
|
385.4
|
271.4
|
-
|
-
|
-
|
-466
|
-422
|
-
|
Net margin
|
-
|
16.32%
|
12.82%
|
2.88%
|
3.23%
|
2.28%
|
-
|
-
|
-
|
-4.49%
|
-4.28%
|
-
|
EPS
|
-
|
14.98
|
-
|
2.570
|
2.440
|
1.720
|
-
|
-
|
-
|
-2.900
|
-2.700
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/29/21
|
1/28/22
|
5/10/22
|
8/5/22
|
11/4/22
|
2/11/23
|
5/16/23
|
8/10/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
10,552
|
9,224
|
1,679
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
9.313
x
|
1.255
x
|
0.1739
x
|
Free Cash Flow
1 |
-
|
7,885
|
-640
|
-11,262
|
4,986
|
4,540
|
ROE (net income / shareholders' equity)
|
-
|
95.7%
|
8.55%
|
-8.9%
|
15.4%
|
21%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
108.0
|
118.0
|
109.0
|
128.0
|
158.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,125
|
4,196
|
6,085
|
1,954
|
1,989
|
Capex / Sales
|
-
|
1.91%
|
8.49%
|
16.03%
|
4.16%
|
3.84%
|
Announcement Date
|
8/4/21
|
5/10/22
|
5/16/23
|
-
|
-
|
-
|
Last Close Price
496.5
INR Average target price
535.2
INR Spread / Average Target +7.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.47% | 63.22B | | -3.47% | 46.34B | | +13.72% | 39.97B | | +17.83% | 25.46B | | +7.27% | 18.68B | | -0.57% | 17.24B | | -21.73% | 15.81B | | +0.22% | 14.9B | | -19.10% | 13.74B |
Other Specialty Chemicals
|