Financials ChargePoint Holdings, Inc.

Equities

CHPT

US15961R1059

Electrical Components & Equipment

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
1.27 USD +0.79% Intraday chart for ChargePoint Holdings, Inc. -6.62% -45.73%

Valuation

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 392.6 1,494 4,585 4,148 794.3 537.7 - -
Enterprise Value (EV) 1 392.6 1,384 4,269 4,043 750.5 541.6 564.1 450.3
P/E ratio -0.66 x -2.11 x -13.7 x -11.9 x -1.56 x -2.18 x -3.6 x -4.54 x
Yield - - - - - - - -
Capitalization / Revenue 2.72 x 10.2 x 18.9 x 8.86 x 1.57 x 0.97 x 0.73 x 0.6 x
EV / Revenue 2.72 x 9.45 x 17.6 x 8.64 x 1.48 x 0.98 x 0.77 x 0.5 x
EV / EBITDA - -12.5 x -17.1 x -12.8 x -2.75 x -4.47 x -25.4 x 8.25 x
EV / FCF - -13.4 x -24.6 x -14.2 x -2.15 x -5.52 x -73 x 9.11 x
FCF Yield - -7.47% -4.07% -7.06% -46.4% -18.1% -1.37% 11%
Price to Book - 1.99 x 4.81 x 3.8 x - 0.22 x 0.19 x 0.16 x
Nbr of stocks (in thousands) 39,265 39,265 331,027 341,684 418,028 423,360 - -
Reference price 2 10.00 38.06 13.85 12.14 1.900 1.270 1.270 1.270
Announcement Date 10/19/20 3/11/21 3/2/22 3/2/23 3/5/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 144.5 146.5 242.3 468.1 506.6 553 733.9 893.5
EBITDA 1 - -110.9 -249 -316.7 -272.7 -121.2 -22.18 54.61
EBIT 1 - -121 -266.4 -341.8 -450 -252.3 -152.4 -112.1
Operating Margin - -82.59% -109.92% -73.02% -88.81% -45.62% -20.77% -12.54%
Earnings before Tax (EBT) 1 - -196.8 -136.1 -347.3 -457.6 -263.3 -158.6 -122.4
Net income 1 - -197 -299.4 -344.5 -457.6 -263.8 -168.8 -126.6
Net margin - -134.5% -123.53% -73.59% -90.32% -47.7% -23% -14.17%
EPS 2 -15.05 -18.08 -1.010 -1.020 -1.220 -0.5836 -0.3526 -0.2800
Free Cash Flow 1 - -103.3 -173.6 -285.6 -348.4 -98.15 -7.729 49.45
FCF margin - -70.54% -71.63% -61.02% -68.76% -17.75% -1.05% 5.53%
FCF Conversion (EBITDA) - - - - - - - 90.55%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 10/19/20 3/11/21 3/2/22 3/2/23 3/5/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 65.03 80.68 81.63 108.3 125.3 152.8 130 150.5 110.3 115.8 107.4 124.3 143.1 165.2 142.5
EBITDA 1 -60.74 -72.93 -83.61 -84.11 -77.19 -71.82 -48.9 -81.16 -97.35 -45.28 -44.22 -36.3 -26.16 -15.82 -7.9
EBIT 1 -65.32 -80.17 -89.83 -90.37 -83.28 -78.31 -79.92 -123.3 -153.8 -92.93 -77.57 -70.11 -58.09 -47.03 -42.8
Operating Margin -100.45% -99.38% -110.04% -83.45% -66.44% -51.24% -61.46% -81.95% -139.43% -80.23% -72.21% -56.42% -40.61% -28.47% -30.04%
Earnings before Tax (EBT) 1 -69.76 -63.81 -91.13 -93.09 -84.92 -78.13 -79.82 -124.4 -158.5 -94.93 -81.87 -72.1 -59.89 -47.39 -43.8
Net income 1 -69.44 -60.48 -89.27 -92.7 -84.48 -78.01 -79.39 -125.3 -158.2 -94.75 -79.92 -72.15 -60.73 -49.46 -43.8
Net margin -106.78% -74.97% -109.35% -85.6% -67.4% -51.05% -61.05% -83.23% -143.47% -81.8% -74.39% -58.06% -42.45% -29.94% -30.74%
EPS 2 -0.2100 -0.1800 -0.2700 -0.2800 -0.2500 -0.2300 -0.2300 -0.3500 -0.4300 -0.2300 -0.1889 -0.1689 -0.1411 -0.1178 -0.1000
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 12/7/21 3/2/22 5/31/22 8/30/22 12/1/22 3/2/23 6/1/23 9/6/23 12/6/23 3/5/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - 3.9 26.4 -
Net Cash position 1 - 111 315 105 43.7 - - 87.3
Leverage (Debt/EBITDA) - - - - - -0.0322 x -1.192 x -
Free Cash Flow 1 - -103 -174 -286 -348 -98.2 -7.73 49.5
ROE (net income / shareholders' equity) - - -42.7% -76.3% -134% -76.3% -66.6% -28.5%
ROA (Net income/ Total Assets) - -105% -52.2% -35.6% -41.9% -15.6% -7.24% -1.93%
Assets 1 - 188.4 573 967.9 1,092 1,693 2,333 6,561
Book Value Per Share 2 - 19.10 2.880 3.190 - 5.780 6.750 7.740
Cash Flow per Share 2 - - -0.5300 -0.7900 -0.8800 -0.3300 -0.1200 -
Capex 1 - 11.5 16.4 18.6 19.4 20 20.9 22.6
Capex / Sales - 7.84% 6.77% 3.97% 3.83% 3.62% 2.85% 2.53%
Announcement Date 10/19/20 3/11/21 3/2/22 3/2/23 3/5/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
1.27 USD
Average target price
3.266 USD
Spread / Average Target
+157.15%
Consensus
  1. Stock Market
  2. Equities
  3. CHPT Stock
  4. Financials ChargePoint Holdings, Inc.