Financials Central New Energy Holding Group Limited

Equities

1735

KYG2006G1313

Construction & Engineering

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
5.83 HKD +1.75% Intraday chart for Central New Energy Holding Group Limited -1.19% +16.14%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 565 2,463 3,802 9,831 19,240
Enterprise Value (EV) 1 458.9 2,400 3,756 9,894 19,129
P/E ratio 39.6 x -228 x -3,814 x 159 x -691 x
Yield - - - - -
Capitalization / Revenue 2.62 x 12.4 x 7.63 x 9.05 x 11.9 x
EV / Revenue 2.13 x 12 x 7.54 x 9.11 x 11.9 x
EV / EBITDA 12.4 x -242 x -87.3 x 2,585 x -392 x
EV / FCF 118 x -63.7 x 46.8 x -89.1 x -123 x
FCF Yield 0.85% -1.57% 2.14% -1.12% -0.82%
Price to Book 3.02 x 14.2 x 23.4 x 42.7 x 102 x
Nbr of stocks (in thousands) 4,224,000 4,224,000 4,224,000 4,224,000 4,224,000
Reference price 2 0.1338 0.5831 0.9000 2.328 4.555
Announcement Date 7/23/18 7/5/19 4/28/21 4/28/22 4/28/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 184.4 215.7 199.2 498 1,086 1,614
EBITDA 1 36.45 36.99 -9.924 -43.04 3.827 -48.74
EBIT 1 35.13 35.81 -10.86 -46.61 -3.715 -56.05
Operating Margin 19.05% 16.6% -5.45% -9.36% -0.34% -3.47%
Earnings before Tax (EBT) 1 32.48 17.08 -9.372 5.169 79.54 -31.01
Net income 1 26.96 10.73 -10.81 -0.9987 61.98 -27.84
Net margin 14.62% 4.97% -5.43% -0.2% 5.71% -1.73%
EPS - 0.003377 -0.002560 -0.000236 0.0147 -0.006591
Free Cash Flow 1 4.065 3.885 -37.68 80.21 -111.1 -156
FCF margin 2.2% 1.8% -18.91% 16.11% -10.22% -9.67%
FCF Conversion (EBITDA) 11.15% 10.5% - - - -
FCF Conversion (Net income) 15.08% 36.22% - - - -
Dividend per Share - - - - - -
Announcement Date 3/19/18 7/23/18 7/5/19 4/28/21 4/28/22 4/28/23
1HKD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 63 -
Net Cash position 1 25.9 106 62.6 45.4 - 112
Leverage (Debt/EBITDA) - - - - 16.45 x -
Free Cash Flow 1 4.06 3.89 -37.7 80.2 -111 -156
ROE (net income / shareholders' equity) 33.9% 7.87% -6% -7.59% 30.6% -14.5%
ROA (Net income/ Total Assets) 16.4% 12.3% -3.17% -5.32% -0.37% -3.1%
Assets 1 164.4 87.23 340.6 18.76 -16,721 899.5
Book Value Per Share - 0.0400 0.0400 0.0400 0.0500 0.0400
Cash Flow per Share - 0.0200 0.0100 0.0100 0.0100 0.1500
Capex 1 0.02 0.4 9.9 17.3 15.6 78.4
Capex / Sales 0.01% 0.18% 4.97% 3.48% 1.43% 4.86%
Announcement Date 3/19/18 7/23/18 7/5/19 4/28/21 4/28/22 4/28/23
1HKD in Million
Estimates
  1. Stock Market
  2. Equities
  3. 1735 Stock
  4. Financials Central New Energy Holding Group Limited