Financials Central Iron Ore Limited

Equities

CIO

AU0000224743

Gold

Market Closed - Toronto S.E. 11:00:00 2024-04-16 am EDT 5-day change 1st Jan Change
0.06 CAD 0.00% Intraday chart for Central Iron Ore Limited 0.00% +9.09%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1.497 1.188 8.54 4.726 4.094 1.607
Enterprise Value (EV) 1 1.726 0.5268 8.637 4.751 4.465 3.292
P/E ratio 1.53 x -0.91 x 83.9 x -17.9 x 4.37 x -2.23 x
Yield - - - - - -
Capitalization / Revenue 13.6 x - 70.9 x 957 x 3.16 x 23.5 x
EV / Revenue 15.7 x - 71.7 x 962 x 3.44 x 48.1 x
EV / EBITDA -20.6 x 4.71 x 13.3 x 889 x 3.27 x -
EV / FCF -1.28 x 0.39 x -17.9 x -657 x 9.15 x -4.38 x
FCF Yield -78.4% 254% -5.6% -0.15% 10.9% -22.8%
Price to Book 0.45 x 0.59 x 4.02 x 2.75 x 1.47 x 0.78 x
Nbr of stocks (in thousands) 24,237 24,237 24,237 24,237 24,237 24,237
Reference price 2 0.0618 0.0490 0.3523 0.2093 0.1689 0.0663
Announcement Date 10/29/18 11/22/19 11/2/20 10/28/21 10/28/22 10/30/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 0.11 - 0.1205 0.004941 1.297 0.0685
EBITDA 1 -0.084 0.1119 0.6494 0.005344 1.366 -
EBIT 1 -0.454 -0.0451 0.0526 -0.3647 0.9959 -0.2604
Operating Margin -412.73% - 43.65% -7,380.71% 76.78% -380.31%
Earnings before Tax (EBT) 1 0.9794 -1.3 0.1023 -0.2837 0.937 -0.7199
Net income 1 0.9794 -1.3 0.1023 -0.2837 0.937 -0.7199
Net margin 890.38% - 84.93% -5,741.81% 72.24% -1,051.34%
EPS 2 0.0404 -0.0537 0.004199 -0.0117 0.0387 -0.0297
Free Cash Flow 1 -1.353 1.339 -0.4833 -0.007234 0.4878 -0.751
FCF margin -1,230.05% - -401.12% -146.41% 37.61% -1,096.82%
FCF Conversion (EBITDA) - 1,196.44% - - 35.71% -
FCF Conversion (Net income) - - - - 52.06% -
Dividend per Share - - - - - -
Announcement Date 10/29/18 11/22/19 11/2/20 10/28/21 10/28/22 10/30/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 0.23 - 0.1 0.02 0.37 1.68
Net Cash position 1 - 0.66 - - - -
Leverage (Debt/EBITDA) -2.727 x - 0.1493 x 4.668 x 0.2716 x -
Free Cash Flow 1 -1.35 1.34 -0.48 -0.01 0.49 -0.75
ROE (net income / shareholders' equity) 34.5% -48.6% 4.93% -14.3% 40.5% -29.7%
ROA (Net income/ Total Assets) -6.91% -0.67% 1.11% -9.39% 21.7% -4.45%
Assets 1 -14.18 193.6 9.199 3.022 4.322 16.17
Book Value Per Share 2 0.1400 0.0800 0.0900 0.0800 0.1100 0.0900
Cash Flow per Share 2 0.0200 0.0600 0.0100 0.0200 0.0100 0.0100
Capex 1 0.29 0.26 0.28 0.29 - 0.54
Capex / Sales 262.6% - 228.43% 5,898.02% - 795.84%
Announcement Date 10/29/18 11/22/19 11/2/20 10/28/21 10/28/22 10/30/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CIO Stock
  4. Financials Central Iron Ore Limited