End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
10
ZAR
|
0.00%
|
|
-0.99%
|
-6.54%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,904
|
3,092
|
1,589
|
3,284
|
3,230
|
3,593
|
Enterprise Value (EV)
1 |
2,304
|
1,394
|
-138.8
|
1,315
|
1,583
|
1,713
|
P/E ratio
|
10.2
x
|
9.21
x
|
-27.8
x
|
5.87
x
|
5.89
x
|
4.92
x
|
Yield
|
6%
|
7.51%
|
-
|
5.75%
|
5.61%
|
6%
|
Capitalization / Revenue
|
0.62
x
|
0.49
x
|
0.29
x
|
0.63
x
|
0.54
x
|
0.52
x
|
EV / Revenue
|
0.36
x
|
0.22
x
|
-0.02
x
|
0.25
x
|
0.26
x
|
0.25
x
|
EV / EBITDA
|
3.05
x
|
2.14
x
|
-0.32
x
|
2.59
x
|
1.94
x
|
2
x
|
EV / FCF
|
11.4
x
|
8.98
x
|
-0.37
x
|
3.24
x
|
-12.2
x
|
61
x
|
FCF Yield
|
8.81%
|
11.1%
|
-273%
|
30.9%
|
-8.19%
|
1.64%
|
Price to Book
|
0.68
x
|
0.54
x
|
0.3
x
|
0.51
x
|
0.47
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
390,360
|
386,982
|
386,714
|
377,861
|
362,535
|
359,303
|
Reference price
2 |
10.00
|
7.990
|
4.110
|
8.690
|
8.910
|
10.00
|
Announcement Date
|
10/24/18
|
10/25/19
|
10/26/20
|
10/29/21
|
10/26/22
|
10/28/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,334
|
6,321
|
5,572
|
5,220
|
5,979
|
6,975
|
EBITDA
1 |
755.7
|
651.8
|
433.7
|
507.7
|
816.2
|
857.1
|
EBIT
1 |
462
|
365.5
|
155.3
|
276.3
|
591.5
|
626.5
|
Operating Margin
|
7.29%
|
5.78%
|
2.79%
|
5.29%
|
9.89%
|
8.98%
|
Earnings before Tax (EBT)
1 |
541.3
|
451.9
|
-46.8
|
739.3
|
686.2
|
952.1
|
Net income
1 |
386.4
|
336
|
-56.69
|
550.8
|
551.8
|
733.8
|
Net margin
|
6.1%
|
5.32%
|
-1.02%
|
10.55%
|
9.23%
|
10.52%
|
EPS
2 |
0.9848
|
0.8673
|
-0.1481
|
1.481
|
1.512
|
2.033
|
Free Cash Flow
1 |
203
|
155.2
|
379.1
|
406
|
-129.7
|
28.07
|
FCF margin
|
3.2%
|
2.46%
|
6.8%
|
7.78%
|
-2.17%
|
0.4%
|
FCF Conversion (EBITDA)
|
26.86%
|
23.81%
|
87.4%
|
79.97%
|
-
|
3.28%
|
FCF Conversion (Net income)
|
52.52%
|
46.19%
|
-
|
73.72%
|
-
|
3.83%
|
Dividend per Share
2 |
0.6000
|
0.6000
|
-
|
0.5000
|
0.5000
|
0.6000
|
Announcement Date
|
10/24/18
|
10/25/19
|
10/26/20
|
10/29/21
|
10/26/22
|
10/28/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,599
|
1,698
|
1,728
|
1,968
|
1,647
|
1,880
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
203
|
155
|
379
|
406
|
-130
|
28.1
|
ROE (net income / shareholders' equity)
|
7.07%
|
6.13%
|
-1.15%
|
9.67%
|
8.15%
|
10.6%
|
ROA (Net income/ Total Assets)
|
3.99%
|
3.16%
|
1.41%
|
2.37%
|
4.38%
|
4.35%
|
Assets
1 |
9,674
|
10,647
|
-4,017
|
23,229
|
12,598
|
16,870
|
Book Value Per Share
2 |
14.60
|
14.80
|
13.80
|
17.20
|
18.90
|
20.20
|
Cash Flow per Share
2 |
1.910
|
4.390
|
4.610
|
5.370
|
4.590
|
5.260
|
Capex
1 |
258
|
181
|
151
|
183
|
206
|
299
|
Capex / Sales
|
4.07%
|
2.86%
|
2.72%
|
3.5%
|
3.45%
|
4.28%
|
Announcement Date
|
10/24/18
|
10/25/19
|
10/26/20
|
10/29/21
|
10/26/22
|
10/28/23
|
|
1st Jan change
|
Capi.
|
---|
| -6.54% | 191M | | +2.36% | 8.29B | | +9.50% | 6.43B | | +38.74% | 5.07B | | +14.98% | 3.56B | | +21.44% | 3.06B | | +8.71% | 3B | | -1.11% | 2.42B | | +7.85% | 1.71B | | +17.55% | 1.64B |
Other Consumer Publishing
|