Financials Caxton and CTP Publishers and Printers Limited

Equities

CAT

ZAE000043345

Consumer Publishing

End-of-day quote Johannesburg S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
10 ZAR 0.00% Intraday chart for Caxton and CTP Publishers and Printers Limited -0.99% -6.54%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3,904 3,092 1,589 3,284 3,230 3,593
Enterprise Value (EV) 1 2,304 1,394 -138.8 1,315 1,583 1,713
P/E ratio 10.2 x 9.21 x -27.8 x 5.87 x 5.89 x 4.92 x
Yield 6% 7.51% - 5.75% 5.61% 6%
Capitalization / Revenue 0.62 x 0.49 x 0.29 x 0.63 x 0.54 x 0.52 x
EV / Revenue 0.36 x 0.22 x -0.02 x 0.25 x 0.26 x 0.25 x
EV / EBITDA 3.05 x 2.14 x -0.32 x 2.59 x 1.94 x 2 x
EV / FCF 11.4 x 8.98 x -0.37 x 3.24 x -12.2 x 61 x
FCF Yield 8.81% 11.1% -273% 30.9% -8.19% 1.64%
Price to Book 0.68 x 0.54 x 0.3 x 0.51 x 0.47 x 0.49 x
Nbr of stocks (in thousands) 390,360 386,982 386,714 377,861 362,535 359,303
Reference price 2 10.00 7.990 4.110 8.690 8.910 10.00
Announcement Date 10/24/18 10/25/19 10/26/20 10/29/21 10/26/22 10/28/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 6,334 6,321 5,572 5,220 5,979 6,975
EBITDA 1 755.7 651.8 433.7 507.7 816.2 857.1
EBIT 1 462 365.5 155.3 276.3 591.5 626.5
Operating Margin 7.29% 5.78% 2.79% 5.29% 9.89% 8.98%
Earnings before Tax (EBT) 1 541.3 451.9 -46.8 739.3 686.2 952.1
Net income 1 386.4 336 -56.69 550.8 551.8 733.8
Net margin 6.1% 5.32% -1.02% 10.55% 9.23% 10.52%
EPS 2 0.9848 0.8673 -0.1481 1.481 1.512 2.033
Free Cash Flow 1 203 155.2 379.1 406 -129.7 28.07
FCF margin 3.2% 2.46% 6.8% 7.78% -2.17% 0.4%
FCF Conversion (EBITDA) 26.86% 23.81% 87.4% 79.97% - 3.28%
FCF Conversion (Net income) 52.52% 46.19% - 73.72% - 3.83%
Dividend per Share 2 0.6000 0.6000 - 0.5000 0.5000 0.6000
Announcement Date 10/24/18 10/25/19 10/26/20 10/29/21 10/26/22 10/28/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,599 1,698 1,728 1,968 1,647 1,880
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 203 155 379 406 -130 28.1
ROE (net income / shareholders' equity) 7.07% 6.13% -1.15% 9.67% 8.15% 10.6%
ROA (Net income/ Total Assets) 3.99% 3.16% 1.41% 2.37% 4.38% 4.35%
Assets 1 9,674 10,647 -4,017 23,229 12,598 16,870
Book Value Per Share 2 14.60 14.80 13.80 17.20 18.90 20.20
Cash Flow per Share 2 1.910 4.390 4.610 5.370 4.590 5.260
Capex 1 258 181 151 183 206 299
Capex / Sales 4.07% 2.86% 2.72% 3.5% 3.45% 4.28%
Announcement Date 10/24/18 10/25/19 10/26/20 10/29/21 10/26/22 10/28/23
1ZAR in Million2ZAR
Estimates
  1. Stock Market
  2. Equities
  3. CAT Stock
  4. Financials Caxton and CTP Publishers and Printers Limited