Stock CAUD.N0000 CAUDAN DEVELOPMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Caudan Development Limited

Equities

CAUD.N0000

MU0030N00000

Real Estate Development & Operations

End-of-day quote Mauritius S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.43 MUR +7.50% Intraday chart for Caudan Development Limited +7.50% -12.24%
Feb. 14 Caudan Development Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Caudan Development Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: Giugno 2018 2019 2020 2021 2022 2023
Capitalization 1 2,240 2,140 2,040 1,960 1,700 1,080
Enterprise Value (EV) 1 2,288 2,744 2,731 2,574 2,315 1,747
P/E ratio 21.6 x 9.78 x 406 x 37.1 x 10 x 9.03 x
Yield 3.57% 3.74% - - - -
Capitalization / Revenue 4.65 x 4.25 x 3.94 x 4.12 x 3.56 x 1.84 x
EV / Revenue 4.75 x 5.45 x 5.28 x 5.42 x 4.84 x 2.98 x
EV / EBITDA 16.2 x 26.9 x 30.5 x 50.4 x 59.3 x 22.8 x
EV / FCF 6.45 x -61.2 x -27.2 x -179 x -34.2 x -22.2 x
FCF Yield 15.5% -1.63% -3.67% -0.56% -2.92% -4.5%
Price to Book 0.57 x 0.52 x 0.5 x 0.47 x 0.39 x 0.24 x
Nbr of stocks (in thousands) 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000
Reference price 2 1.120 1.070 1.020 0.9800 0.8500 0.5400
Announcement Date 12/10/18 10/28/19 11/26/20 12/7/21 9/26/22 11/3/23
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Net sales 1 481.9 503.3 517.5 475.2 478.2 586
EBITDA 1 141.2 101.9 89.63 51.04 39.04 76.63
EBIT 1 124.3 82.13 69.4 28.74 17.26 53.82
Operating Margin 25.79% 16.32% 13.41% 6.05% 3.61% 9.18%
Earnings before Tax (EBT) 1 140.3 256.4 22.96 17.72 211.8 140.7
Net income 1 103.6 218.8 5.029 52.87 169.8 119.6
Net margin 21.5% 43.47% 0.97% 11.13% 35.52% 20.41%
EPS 2 0.0518 0.1094 0.002514 0.0264 0.0849 0.0598
Free Cash Flow 1 354.9 -44.81 -100.2 -14.36 -67.63 -78.64
FCF margin 73.64% -8.9% -19.37% -3.02% -14.14% -13.42%
FCF Conversion (EBITDA) 251.32% - - - - -
FCF Conversion (Net income) 342.59% - - - - -
Dividend per Share 2 0.0400 0.0400 - - - -
Announcement Date 12/10/18 10/28/19 11/26/20 12/7/21 9/26/22 11/3/23
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 48.1 604 691 614 615 667
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.3407 x 5.922 x 7.712 x 12.04 x 15.75 x 8.703 x
Free Cash Flow 1 355 -44.8 -100 -14.4 -67.6 -78.6
ROE (net income / shareholders' equity) 2.62% 5.44% 0.12% 1.28% 4.02% 2.74%
ROA (Net income/ Total Assets) 1.75% 1.05% 0.84% 0.35% 0.21% 0.62%
Assets 1 5,907 20,745 600.3 15,101 82,123 19,356
Book Value Per Share 2 1.980 2.040 2.040 2.070 2.160 2.220
Cash Flow per Share 2 0 0 0 0 0.0100 0.0100
Capex 1 9.76 57 19.8 19.9 63.6 42
Capex / Sales 2.02% 11.33% 3.83% 4.18% 13.3% 7.18%
Announcement Date 12/10/18 10/28/19 11/26/20 12/7/21 9/26/22 11/3/23
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
CAUDAN DEVELOPMENT LIMITED Stock Caudan Development Limited
-12.24% 18.55M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. CAUD.N0000 Stock
  4. Financials Caudan Development Limited