Stock 01007T CATHAY NO.2 REIT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cathay No.2 REIT

Equities

01007T

TW00001007T5

Commercial REITs

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
16.64 TWD -0.18% Intraday chart for Cathay No.2 REIT -0.36% +1.28%
2023 Cathay No.2 REIT Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Cathay No.2 REIT Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 9,583 10,822 12,312 14,328 14,119 12,816
Enterprise Value (EV) 1 9,099 10,339 11,844 13,841 13,608 12,308
P/E ratio 30.2 x 34.2 x 43 x 44.2 x 42.9 x 37.7 x
Yield 3.31% - - 2.26% 2.33% 2.65%
Capitalization / Revenue 21.1 x 23.9 x 28.6 x 30.8 x 29.9 x 26.2 x
EV / Revenue 20.1 x 22.8 x 27.5 x 29.7 x 28.8 x 25.2 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.69 x 0.77 x 0.87 x 1 x 0.86 x 0.77 x
Nbr of stocks (in thousands) 720,000 720,000 720,000 720,000 720,000 720,000
Reference price 2 13.31 15.03 17.10 19.90 19.61 17.80
Announcement Date 3/7/18 3/11/19 4/7/20 2/17/21 2/18/22 2/14/23
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 453.7 453 430.4 465.5 471.8 488.9
EBITDA - - - - - -
EBIT 1 354 355 330.2 365 370.7 380.4
Operating Margin 78.03% 78.35% 76.72% 78.4% 78.57% 77.81%
Earnings before Tax (EBT) 1 316.8 316.2 286.6 324.4 329.5 340.3
Net income 1 316.8 316.2 286.6 324.4 329.5 340.3
Net margin 69.83% 69.8% 66.61% 69.68% 69.84% 69.6%
EPS 2 0.4400 0.4392 0.3981 0.4505 0.4576 0.4726
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.4400 - - 0.4505 0.4576 0.4726
Announcement Date 3/7/18 3/11/19 4/7/20 2/17/21 2/18/22 2/14/23
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 484 483 468 487 511 508
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.31% 2.26% 2.02% 2.27% 2.14% 2.06%
ROA (Net income/ Total Assets) 1.54% 1.51% 1.39% 1.52% 1.44% 1.38%
Assets 1 20,576 20,916 20,581 21,282 22,874 24,639
Book Value Per Share 2 19.30 19.60 19.70 20.00 22.70 23.10
Cash Flow per Share 2 0.6700 0.6700 0.6500 0.6800 0.7100 0.7100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/7/18 3/11/19 4/7/20 2/17/21 2/18/22 2/14/23
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Office REITs

1st Jan change Capi.
CATHAY NO.2 REIT Stock Cathay No.2 REIT
+1.28% 367M
BOSTON PROPERTIES, INC. Stock Boston Properties, Inc.
-12.34% 9.66B
NIPPON BUILDING FUND INC. Stock Nippon Building Fund Inc.
-1.80% 6.48B
DEXUS Stock DEXUS
-8.33% 4.93B
JAPAN REAL ESTATE INVESTMENT CORPORATION Stock Japan Real Estate Investment Corporation
-8.05% 4.85B
EMBASSY OFFICE PARKS REIT Stock Embassy Office Parks REIT
+11.51% 4.11B
KDX REALTY INVESTMENT CORPORATION Stock KDX Realty Investment Corporation
-4.73% 4.02B
KILROY REALTY CORPORATION Stock Kilroy Realty Corporation
-16.82% 3.89B
SL GREEN REALTY CORP. Stock SL Green Realty Corp.
+12.04% 3.28B
INMOBILIARIA COLONIAL SOCIMI, S.A. Stock Inmobiliaria Colonial SOCIMI, S.A.
-15.11% 3.16B
Office REITs
  1. Stock Market
  2. Equities
  3. 01007T Stock
  4. Financials Cathay No.2 REIT