Market Closed -
Nyse
04:10:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
1.44
USD
|
0.00%
|
|
+2.86%
|
+41.18%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
8,249
|
9,644
|
6,896
|
2,911
|
1,252
|
Enterprise Value (EV)
1 |
6,670
|
9,650
|
3,689
|
881.6
|
8.039
|
P/E ratio
|
25.3
x
|
24.7
x
|
2.06
x
|
-332
x
|
-1.11
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.56
x
|
6.7
x
|
3.36
x
|
0.74
x
|
0.63
x
|
EV / Revenue
|
6.11
x
|
6.7
x
|
1.8
x
|
0.22
x
|
0
x
|
EV / EBITDA
|
23.5
x
|
26.3
x
|
11.2
x
|
4.83
x
|
-0.01
x
|
EV / FCF
|
-5.4
x
|
-10.3
x
|
10.3
x
|
1.16
x
|
4.3
x
|
FCF Yield
|
-18.5%
|
-9.67%
|
9.75%
|
86.2%
|
23.3%
|
Price to Book
|
1.57
x
|
1.76
x
|
0.82
x
|
0.4
x
|
0.28
x
|
Nbr of stocks (in thousands)
|
151,105
|
151,405
|
150,973
|
145,954
|
138,738
|
Reference price
2 |
54.59
|
63.70
|
45.68
|
19.95
|
9.022
|
Announcement Date
|
4/25/19
|
4/27/20
|
4/27/21
|
4/26/22
|
4/26/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,052
|
1,091
|
1,440
|
2,052
|
3,922
|
1,980
|
EBITDA
1 |
433.8
|
283.6
|
367.5
|
329.7
|
182.4
|
-641.8
|
EBIT
1 |
431.2
|
276.4
|
357.6
|
320.6
|
174.5
|
-647.3
|
Operating Margin
|
40.98%
|
25.32%
|
24.83%
|
15.62%
|
4.45%
|
-32.68%
|
Earnings before Tax (EBT)
1 |
468.5
|
396
|
487.8
|
3,743
|
12.31
|
-874.5
|
Net income
1 |
341
|
302.7
|
390.9
|
3,370
|
-8.544
|
-1,111
|
Net margin
|
32.41%
|
27.73%
|
27.15%
|
164.17%
|
-0.22%
|
-56.11%
|
EPS
2 |
2.698
|
2.155
|
2.578
|
22.18
|
-0.0600
|
-8.108
|
Free Cash Flow
1 |
402.6
|
-1,234
|
-932.8
|
359.7
|
760.1
|
1.87
|
FCF margin
|
38.27%
|
-113.09%
|
-64.78%
|
17.53%
|
19.38%
|
0.09%
|
FCF Conversion (EBITDA)
|
92.81%
|
-
|
-
|
109.09%
|
416.64%
|
-
|
FCF Conversion (Net income)
|
118.07%
|
-
|
-
|
10.67%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/22/18
|
4/25/19
|
4/27/20
|
4/27/21
|
4/26/22
|
4/26/23
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
1 |
1,051
|
787.7
|
289.2
|
416.4
|
487.1
|
542.6
|
EBITDA
|
-70.13
|
-
|
-299
|
-105.4
|
-
|
-
|
EBIT
|
-157
|
-189.1
|
-354.1
|
-192.3
|
-211.6
|
-
|
Operating Margin
|
-14.95%
|
-24%
|
-122.46%
|
-46.19%
|
-43.44%
|
-
|
Earnings before Tax (EBT)
|
112.2
|
-173.3
|
-343.6
|
-169.7
|
-187.9
|
-
|
Net income
|
124.1
|
-136.2
|
-285.8
|
-130.3
|
-558.9
|
-
|
Net margin
|
11.82%
|
-17.29%
|
-98.82%
|
-31.29%
|
-114.74%
|
-
|
EPS
2 |
0.8700
|
-0.9800
|
-2.080
|
-0.9600
|
-4.130
|
0.5600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/10/22
|
6/9/22
|
8/29/22
|
11/29/22
|
3/9/23
|
6/8/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
5.26
|
-
|
-
|
-
|
Net Cash position
1 |
691
|
1,579
|
-
|
3,207
|
2,030
|
1,244
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.0143
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
403
|
-1,234
|
-933
|
360
|
760
|
1.87
|
ROE (net income / shareholders' equity)
|
47.5%
|
9.42%
|
7.53%
|
48.7%
|
-0.11%
|
-19.6%
|
ROA (Net income/ Total Assets)
|
19.9%
|
3.72%
|
2.79%
|
1.92%
|
0.94%
|
-4.5%
|
Assets
1 |
1,716
|
8,147
|
14,027
|
175,605
|
-904.6
|
24,671
|
Book Value Per Share
2 |
-42.60
|
34.70
|
36.30
|
55.90
|
50.00
|
32.10
|
Cash Flow per Share
2 |
12.60
|
19.20
|
13.30
|
9.520
|
10.30
|
2.810
|
Capex
1 |
9.59
|
14.4
|
43
|
5.36
|
18.9
|
4.62
|
Capex / Sales
|
0.91%
|
1.32%
|
2.99%
|
0.26%
|
0.48%
|
0.23%
|
Announcement Date
|
6/22/18
|
4/25/19
|
4/27/20
|
4/27/21
|
4/26/22
|
4/26/23
|
|
1st Jan change
|
Capi.
|
---|
| +41.18% | 194M | | +18.66% | 414B | | +15.27% | 242B | | +12.15% | 144B | | +20.63% | 104B | | +17.19% | 83.87B | | +54.11% | 57.64B | | +33.59% | 53.37B | | +6.02% | 37.83B | | +15.88% | 32.51B |
Other Internet Services
|