Market Closed -
NSE India S.E.
07:43:48 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
249.8
INR
|
-1.34%
|
|
+0.66%
|
-10.77%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
101,552
|
76,253
|
-
|
-
|
Enterprise Value (EV)
1 |
103,120
|
76,927
|
75,936
|
74,843
|
P/E ratio
|
86.8
x
|
82.6
x
|
55
x
|
41.2
x
|
Yield
|
-
|
-
|
0.44%
|
0.56%
|
Capitalization / Revenue
|
6.84
x
|
5.25
x
|
4.59
x
|
3.94
x
|
EV / Revenue
|
6.95
x
|
5.29
x
|
4.57
x
|
3.87
x
|
EV / EBITDA
|
40.7
x
|
37.6
x
|
25.9
x
|
20.6
x
|
EV / FCF
|
173
x
|
40.1
x
|
58.5
x
|
48.1
x
|
FCF Yield
|
0.58%
|
2.5%
|
1.71%
|
2.08%
|
Price to Book
|
18.4
x
|
11.7
x
|
9.64
x
|
7.85
x
|
Nbr of stocks (in thousands)
|
304,686
|
305,256
|
-
|
-
|
Reference price
2 |
333.3
|
249.8
|
249.8
|
249.8
|
Announcement Date
|
5/29/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
11,942
|
14,842
|
14,531
|
16,613
|
19,338
|
EBITDA
1 |
-
|
2,415
|
2,536
|
2,047
|
2,934
|
3,625
|
EBIT
1 |
-
|
1,883
|
1,825
|
1,309
|
2,062
|
2,644
|
Operating Margin
|
-
|
15.77%
|
12.3%
|
9.01%
|
12.41%
|
13.67%
|
Earnings before Tax (EBT)
1 |
-
|
1,713
|
1,566
|
1,253
|
1,853
|
2,434
|
Net income
1 |
268.7
|
1,252
|
1,171
|
924.1
|
1,388
|
1,828
|
Net margin
|
-
|
10.48%
|
7.89%
|
6.36%
|
8.36%
|
9.45%
|
EPS
2 |
0.8800
|
4.120
|
3.840
|
3.026
|
4.538
|
6.059
|
Free Cash Flow
1 |
-
|
-149.5
|
597.6
|
1,921
|
1,297
|
1,557
|
FCF margin
|
-
|
-1.25%
|
4.03%
|
13.22%
|
7.81%
|
8.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
23.57%
|
93.82%
|
44.22%
|
42.96%
|
FCF Conversion (Net income)
|
-
|
-
|
51.03%
|
207.84%
|
93.46%
|
85.18%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
1.100
|
1.400
|
Announcement Date
|
12/24/21
|
5/30/22
|
5/29/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
3,332
|
4,656
|
3,478
|
3,538
|
3,533
|
4,699
|
3,624
|
EBITDA
1 |
-
|
434.4
|
919.1
|
565.4
|
662
|
632.2
|
954.2
|
521.8
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
733
|
256
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
15.6%
|
7.06%
|
Earnings before Tax (EBT)
1 |
-
|
195.6
|
650
|
299.1
|
424
|
365
|
811
|
275.7
|
Net income
1 |
286.6
|
145.4
|
483.1
|
229.4
|
314.8
|
285
|
578.3
|
203.2
|
Net margin
|
-
|
4.37%
|
10.38%
|
6.6%
|
8.9%
|
8.07%
|
12.31%
|
5.61%
|
EPS
2 |
0.9400
|
-
|
-
|
-
|
1.030
|
-
|
1.600
|
0.7000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/12/22
|
11/10/22
|
2/13/23
|
5/29/23
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,739
|
1,568
|
674
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
317
|
1,410
|
Leverage (Debt/EBITDA)
|
-
|
0.7202
x
|
0.6183
x
|
0.3291
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-149
|
598
|
1,921
|
1,297
|
1,557
|
ROE (net income / shareholders' equity)
|
-
|
33.1%
|
23.9%
|
13.1%
|
17.1%
|
18.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
11%
|
9.98%
|
10.9%
|
12.2%
|
Assets
1 |
-
|
-
|
10,681
|
9,256
|
12,732
|
15,016
|
Book Value Per Share
2 |
-
|
14.60
|
18.10
|
21.30
|
25.90
|
31.80
|
Cash Flow per Share
2 |
-
|
-
|
4.150
|
12.60
|
9.000
|
11.00
|
Capex
1 |
-
|
328
|
667
|
764
|
807
|
865
|
Capex / Sales
|
-
|
2.75%
|
4.49%
|
5.26%
|
4.86%
|
4.47%
|
Announcement Date
|
12/24/21
|
5/30/22
|
5/29/23
|
-
|
-
|
-
|
Last Close Price
249.8
INR Average target price
278.9
INR Spread / Average Target +11.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.77% | 913M | | +28.96% | 22.13B | | +29.33% | 11B | | +8.73% | 10.34B | | +53.38% | 8.7B | | +0.59% | 8.2B | | +20.39% | 3.38B | | +74.31% | 3.11B | | -5.74% | 2.54B | | -20.82% | 2.01B |
Other Footwear
|