Stock BWXT BWX TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BWX Technologies, Inc.

Equities

BWXT

US05605H1005

Aerospace & Defense

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
95.99 USD +1.37% Intraday chart for BWX Technologies, Inc. +4.79% +25.10%
Apr. 19 Sector Update: Energy Stocks Gain in Friday Afternoon Trading MT
Apr. 19 BWX Technologies Expanding Cambridge Manufacturing Plant MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,913 5,745 4,415 5,298 7,022 8,774 - -
Enterprise Value (EV) 1 6,642 6,559 5,563 6,545 8,156 9,832 9,703 9,781
P/E ratio 24.3 x 20.7 x 14.8 x 22.3 x 28.6 x 30.8 x 28 x 23.4 x
Yield 1.1% 1.26% 1.75% 1.52% 1.2% 1.02% 1.09% 1.13%
Capitalization / Revenue 3.12 x 2.71 x 2.08 x 2.37 x 2.81 x 3.36 x 3.19 x 2.96 x
EV / Revenue 3.51 x 3.09 x 2.62 x 2.93 x 3.27 x 3.77 x 3.53 x 3.3 x
EV / EBITDA 16.9 x 15.4 x 13.3 x 14.9 x 17.3 x 19.6 x 17.8 x 15.9 x
EV / FCF 68.3 x -112 x 74.2 x 141 x 38.4 x 38.5 x 37.2 x 35.1 x
FCF Yield 1.46% -0.89% 1.35% 0.71% 2.6% 2.6% 2.69% 2.85%
Price to Book 14.6 x 9.3 x 6.87 x 7.08 x 7.52 x 7.91 x 8.26 x 8.27 x
Nbr of stocks (in thousands) 95,250 95,310 92,202 91,222 91,513 91,407 - -
Reference price 2 62.08 60.28 47.88 58.08 76.73 95.99 95.99 95.99
Announcement Date 2/24/20 2/22/21 2/22/22 2/23/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,895 2,124 2,124 2,233 2,496 2,609 2,747 2,960
EBITDA 1 393.2 427 418.1 439.4 471.9 500.6 546.5 615.7
EBIT 1 331.5 366.3 345.8 365.6 393.3 415.4 444.2 510.5
Operating Margin 17.49% 17.25% 16.28% 16.37% 15.76% 15.92% 16.17% 17.24%
Earnings before Tax (EBT) 1 313.7 362.2 395.7 314.4 321.4 376.1 411.3 492.3
Net income 1 244.1 278.7 305.9 238.2 245.8 285.7 311.9 372.4
Net margin 12.88% 13.12% 14.4% 10.67% 9.85% 10.95% 11.35% 12.58%
EPS 2 2.550 2.910 3.240 2.600 2.680 3.112 3.428 4.095
Free Cash Flow 1 97.24 -58.58 74.97 46.4 212.4 255.5 260.9 278.5
FCF margin 5.13% -2.76% 3.53% 2.08% 8.51% 9.8% 9.5% 9.41%
FCF Conversion (EBITDA) 24.73% - 17.93% 10.56% 45.01% 51.05% 47.74% 45.23%
FCF Conversion (Net income) 39.84% - 24.51% 19.48% 86.39% 89.45% 83.65% 74.79%
Dividend per Share 2 0.6800 0.7600 0.8400 0.8800 0.9200 0.9800 1.042 1.083
Announcement Date 2/24/20 2/22/21 2/22/22 2/23/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 498.7 592 531 554 523.7 624.2 568.4 612.4 590 725.5 597.3 636.7 629.2 745.3 629.9
EBITDA 1 104 123.2 94.4 114.7 100.1 130.1 110.7 107 106.5 147.6 110.7 118.1 121.2 150.4 129.1
EBIT 1 86.49 102.2 76.8 96.1 81.5 111.1 91.7 87.6 86.7 127.3 90.13 96.93 99.27 128.9 101.6
Operating Margin 17.34% 17.27% 14.46% 17.35% 15.56% 17.8% 16.13% 14.3% 14.7% 17.55% 15.09% 15.22% 15.78% 17.29% 16.13%
Earnings before Tax (EBT) 1 77.77 147.1 77.5 98.1 82 56.81 79.67 77.94 78.17 85.62 79.08 86.62 90.76 119.5 -
Net income 1 59.91 116.9 59 74.6 61.6 42.96 61.09 58.6 60.27 65.89 59.22 66.28 68.47 91.7 -
Net margin 12.01% 19.74% 11.11% 13.47% 11.76% 6.88% 10.75% 9.57% 10.22% 9.08% 9.92% 10.41% 10.88% 12.3% -
EPS 2 0.6300 1.260 0.6400 0.8200 0.6700 0.4700 0.6700 0.6400 0.6600 0.7200 0.6450 0.7200 0.7450 1.002 0.7400
Dividend per Share 2 0.2100 0.2100 0.2200 0.2200 0.2200 0.2200 0.2300 0.2300 - 0.2300 0.2333 0.2333 0.2300 0.2600 0.2600
Announcement Date 11/1/21 2/22/22 5/9/22 8/8/22 11/7/22 2/23/23 5/8/23 8/3/23 11/1/23 2/27/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 729 813 1,149 1,247 1,134 1,058 929 1,007
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.853 x 1.905 x 2.747 x 2.838 x 2.403 x 2.113 x 1.7 x 1.635 x
Free Cash Flow 1 97.2 -58.6 75 46.4 212 256 261 279
ROE (net income / shareholders' equity) 76.3% 56.7% 48.7% 34.4% 29.2% 28.7% 28.2% 30.4%
ROA (Net income/ Total Assets) 13.7% 13.8% - - 9.16% 10.4% 11.2% 12.5%
Assets 1 1,782 2,021 - - 2,683 2,734 2,789 2,987
Book Value Per Share 2 4.240 6.480 6.970 8.200 10.20 12.10 11.60 11.60
Cash Flow per Share 2 2.920 2.050 4.080 2.670 3.960 4.140 4.520 5.250
Capex 1 182 255 311 198 151 142 137 145
Capex / Sales 9.61% 12.01% 14.64% 8.88% 6.06% 5.46% 4.99% 4.91%
Announcement Date 2/24/20 2/22/21 2/22/22 2/23/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BWX Technologies, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
95.99 USD
Average target price
106.1 USD
Spread / Average Target
+10.58%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
BWX TECHNOLOGIES, INC. Stock BWX Technologies, Inc.
+25.10% 8.77B
RTX CORPORATION Stock RTX Corporation
+20.53% 135B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+9.53% 77.91B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
+2.63% 71.1B
BAE SYSTEMS PLC Stock BAE Systems plc
+20.67% 50.29B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+40.51% 43.87B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+1.86% 40.78B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+42.10% 31.95B
AXON ENTERPRISE, INC. Stock Axon Enterprise, Inc.
+19.32% 23.26B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+29.77% 20.94B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. BWXT Stock
  4. Financials BWX Technologies, Inc.