Market Closed -
Australian S.E.
02:10:41 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
3.52
AUD
|
+0.57%
|
|
0.00%
|
-0.28%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,364
|
2,460
|
2,737
|
2,499
|
2,332
|
2,443
|
-
|
-
|
Enterprise Value (EV)
1 |
2,759
|
2,902
|
3,178
|
2,943
|
2,783
|
3,120
|
3,131
|
3,141
|
P/E ratio
|
14
x
|
11.7
x
|
10.4
x
|
5.14
x
|
63.6
x
|
18.2
x
|
16.3
x
|
15.9
x
|
Yield
|
5.35%
|
4.78%
|
4.29%
|
4.7%
|
5.04%
|
5.17%
|
5.28%
|
5.37%
|
Capitalization / Revenue
|
15.1
x
|
15.8
x
|
18
x
|
16.3
x
|
14.7
x
|
14.7
x
|
13.2
x
|
12.8
x
|
EV / Revenue
|
17.7
x
|
18.6
x
|
20.9
x
|
19.2
x
|
17.6
x
|
18.8
x
|
16.9
x
|
16.4
x
|
EV / EBITDA
|
20.4
x
|
21.9
x
|
24.6
x
|
22.9
x
|
21.5
x
|
22.7
x
|
20.5
x
|
20
x
|
EV / FCF
|
29.3
x
|
36.3
x
|
27.7
x
|
25.5
x
|
25.4
x
|
56.7
x
|
-6.1
x
|
349
x
|
FCF Yield
|
3.41%
|
2.76%
|
3.61%
|
3.92%
|
3.94%
|
1.76%
|
-16.4%
|
0.29%
|
Price to Book
|
1.26
x
|
1.25
x
|
1.29
x
|
1.01
x
|
0.97
x
|
0.91
x
|
0.89
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
642,384
|
642,384
|
642,384
|
642,384
|
642,384
|
694,035
|
-
|
-
|
Reference price
2 |
3.680
|
3.830
|
4.260
|
3.890
|
3.630
|
3.520
|
3.520
|
3.520
|
Announcement Date
|
8/5/19
|
8/3/20
|
8/3/21
|
8/2/22
|
8/1/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
156.3
|
155.8
|
152.2
|
153.3
|
158.2
|
166.1
|
185.7
|
191.4
|
EBITDA
1 |
135.5
|
132.6
|
128.9
|
128.5
|
129.4
|
137.7
|
152.6
|
157.4
|
EBIT
1 |
135.5
|
132.6
|
128.9
|
128.5
|
129.4
|
138.1
|
154.7
|
159.9
|
Operating Margin
|
86.73%
|
85.11%
|
84.7%
|
83.83%
|
81.82%
|
83.17%
|
83.33%
|
83.54%
|
Earnings before Tax (EBT)
1 |
169.4
|
117.5
|
263.2
|
486.6
|
36.69
|
116.8
|
133.8
|
138.6
|
Net income
1 |
169.4
|
210.6
|
263.2
|
486.6
|
36.69
|
124.7
|
143.4
|
148.5
|
Net margin
|
108.39%
|
135.17%
|
172.86%
|
317.51%
|
23.19%
|
75.12%
|
77.21%
|
77.6%
|
EPS
2 |
0.2637
|
0.3278
|
0.4099
|
0.7575
|
0.0571
|
0.1937
|
0.2154
|
0.2218
|
Free Cash Flow
1 |
94.14
|
80
|
114.9
|
115.4
|
109.6
|
55
|
-513
|
9
|
FCF margin
|
60.24%
|
51.35%
|
75.46%
|
75.28%
|
69.28%
|
33.12%
|
-276.24%
|
4.7%
|
FCF Conversion (EBITDA)
|
69.46%
|
60.33%
|
89.1%
|
89.81%
|
84.67%
|
39.94%
|
-
|
5.72%
|
FCF Conversion (Net income)
|
55.58%
|
37.99%
|
43.66%
|
23.71%
|
298.69%
|
44.09%
|
-
|
6.06%
|
Dividend per Share
2 |
0.1967
|
0.1829
|
0.1829
|
0.1829
|
0.1829
|
0.1820
|
0.1858
|
0.1891
|
Announcement Date
|
8/5/19
|
8/3/20
|
8/3/21
|
8/2/22
|
8/1/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
---|
Net sales
|
77.26
|
76.25
|
79.5
|
76.1
|
-
|
-
|
78.62
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
348.3
|
138.4
|
-
|
-74.61
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
0.5422
|
0.2154
|
-
|
-0.1162
|
-
|
-
|
-
|
Dividend per Share
1 |
0.1074
|
0.0902
|
0.0927
|
0.0902
|
0.0902
|
0.0927
|
0.0902
|
0.0927
|
0.0902
|
0.0900
|
0.0900
|
Announcement Date
|
8/5/19
|
2/3/20
|
8/3/20
|
2/2/21
|
2/9/22
|
8/2/22
|
2/7/23
|
8/1/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
395
|
442
|
442
|
444
|
452
|
677
|
688
|
698
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.916
x
|
3.332
x
|
3.425
x
|
3.454
x
|
3.489
x
|
4.915
x
|
4.512
x
|
4.431
x
|
Free Cash Flow
1 |
94.1
|
80
|
115
|
115
|
110
|
55
|
-513
|
9
|
ROE (net income / shareholders' equity)
|
6.28%
|
6.11%
|
12.9%
|
4.98%
|
4.64%
|
4.73%
|
4.82%
|
4.83%
|
ROA (Net income/ Total Assets)
|
4.9%
|
8.54%
|
10.1%
|
4.03%
|
3.8%
|
3.79%
|
3.93%
|
3.9%
|
Assets
1 |
3,457
|
2,467
|
2,613
|
12,084
|
966.5
|
3,291
|
3,649
|
3,805
|
Book Value Per Share
2 |
2.920
|
3.060
|
3.290
|
3.870
|
3.750
|
3.870
|
3.940
|
4.050
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.1700
|
-
|
0.1800
|
0.1900
|
0.1800
|
Capex
1 |
16
|
29.7
|
13.2
|
14
|
14.3
|
28.9
|
17.5
|
19.6
|
Capex / Sales
|
10.27%
|
19.05%
|
8.69%
|
9.13%
|
9.04%
|
17.41%
|
9.43%
|
10.25%
|
Announcement Date
|
8/5/19
|
8/3/20
|
8/3/21
|
8/2/22
|
8/1/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
3.52
AUD Average target price
3.532
AUD Spread / Average Target +0.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.28% | 1.58B | | -4.37% | 46.43B | | -6.78% | 20.42B | | -2.10% | 13.05B | | +17.42% | 11.65B | | -4.85% | 9.67B | | +1.80% | 8.65B | | -14.52% | 8.38B | | +3.00% | 7.71B | | -18.65% | 5.49B |
Other Commercial REITs
|