Financials BusinessOn Communication Co., Ltd

Equities

A138580

KR7138580006

Software

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
14,080 KRW -4.28% Intraday chart for BusinessOn Communication Co., Ltd -0.78% +11.48%

Valuation

Fiscal Period: December 2021 2022 2023 2024
Capitalization 1 333,831 149,986 284,884 316,283
Enterprise Value (EV) 1 333,831 149,986 284,884 316,283
P/E ratio - - - -
Yield - - - -
Capitalization / Revenue 9.96 x 3.42 x 5.58 x 5.5 x
EV / Revenue 9.96 x 3.42 x 5.58 x 5.5 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 5.6 x - 3.92 x 3.8 x
Nbr of stocks (in thousands) 22,556 21,992 22,556 22,463
Reference price 2 14,800 6,820 12,630 14,080
Announcement Date 3/15/22 3/15/23 3/13/24 -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024
Net sales 1 33.53 43.91 51.09 57.5
EBITDA - - - -
EBIT 1 8.991 12.06 16.38 18.8
Operating Margin 26.82% 27.47% 32.06% 32.7%
Earnings before Tax (EBT) - - - -
Net income 6.238 - - -
Net margin 18.61% - - -
EPS - - - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 3/15/22 3/15/23 3/13/24 -
1KRW in Billions
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 8.248 8.596 10.52 11.48 10.44 11.47 15.06 10.55 13.97 11.52 16.4 12.2 15.9 12.9
EBITDA - - - - - - - - - - - - - -
EBIT 1 2.459 1.803 2.958 3.023 3.064 3.018 5.039 3.542 4.166 3.63 5.5 4 5.2 4.1
Operating Margin 29.81% 20.98% 28.12% 26.33% 29.33% 26.32% 33.47% 33.58% 29.83% 31.52% 33.54% 32.79% 32.7% 31.78%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income - - - 2.44 - - - - - - - - - -
Net margin - - - 21.25% - - - - - - - - - -
EPS - - - 109.0 - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/9/21 3/15/22 4/26/22 8/16/22 11/7/22 3/15/23 4/27/23 8/14/23 10/24/23 3/13/24 - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) 9.97% 17.6% 16.4% 15.3%
ROA (Net income/ Total Assets) - - - -
Assets - - - -
Book Value Per Share 1 2,644 - 3,222 3,702
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 3/15/22 3/15/23 3/13/24 -
1KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A138580 Stock
  4. Financials BusinessOn Communication Co., Ltd