Stock BOL BUSINESS ONLINE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Business Online

Equities

BOL

TH0771010Z06

Professional Information Services

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
8.3 THB 0.00% Intraday chart for Business Online +5.06% -7.78%
Feb. 13 Business Online Public Company Limited Announces Cash Dividend for the Period from July 1, 2023 to December 31, 2023, Payment on April 18, 2024 CI
Feb. 13 Business Online Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,657 2,396 5,415 12,800 9,108 7,385
Enterprise Value (EV) 1 1,418 2,138 5,138 12,414 8,708 6,963
P/E ratio 15.9 x 16.6 x 30.3 x 54.9 x 33.6 x 25.4 x
Yield 5.94% 5.14% 2.95% 1.63% 2.66% 3.56%
Capitalization / Revenue 3.4 x 4.45 x 8.67 x 19.7 x 13.1 x 9.43 x
EV / Revenue 2.91 x 3.97 x 8.23 x 19.1 x 12.5 x 8.89 x
EV / EBITDA 11 x 13 x 23.1 x 42.6 x 26.5 x 19.3 x
EV / FCF 26.1 x 16.5 x 31.3 x 53.2 x 39.1 x 36.6 x
FCF Yield 3.83% 6.08% 3.19% 1.88% 2.56% 2.73%
Price to Book 3.28 x 4.78 x 7.62 x 16.9 x 10.3 x 7.17 x
Nbr of stocks (in thousands) 820,506 820,506 820,506 820,506 820,506 820,506
Reference price 2 2.020 2.920 6.600 15.60 11.10 9.000
Announcement Date 2/14/19 2/20/20 2/11/21 2/11/22 2/14/23 2/13/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 487.5 538.1 624.7 649.3 697.3 783.3
EBITDA 1 128.8 164.1 222.5 291.1 328.9 361.2
EBIT 1 117.3 151.7 207.2 274.7 316.1 350.8
Operating Margin 24.06% 28.2% 33.17% 42.31% 45.34% 44.78%
Earnings before Tax (EBT) 1 117.6 151.9 204.6 271.8 314.2 353.2
Net income 1 104.1 143.9 178.5 233.2 270.7 290.3
Net margin 21.35% 26.74% 28.57% 35.92% 38.82% 37.06%
EPS 2 0.1269 0.1754 0.2175 0.2842 0.3299 0.3538
Free Cash Flow 1 54.29 129.9 164.1 233.4 222.6 190.2
FCF margin 11.14% 24.14% 26.27% 35.94% 31.93% 24.28%
FCF Conversion (EBITDA) 42.16% 79.19% 73.76% 80.17% 67.69% 52.66%
FCF Conversion (Net income) 52.16% 90.28% 91.95% 100.06% 82.25% 65.52%
Dividend per Share 2 0.1200 0.1500 0.1950 0.2550 0.2950 0.3200
Announcement Date 2/14/19 2/20/20 2/11/21 2/11/22 2/14/23 2/13/24
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 133.3 - - - 146.4 - - -
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income 1 36.59 61.35 77.66 89.36 42.32 67.78 85.7 98.4
Net margin 27.44% - - - 28.9% - - -
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 2/11/22 5/13/22 8/5/22 11/11/22 2/14/23 5/11/23 8/8/23 11/9/23
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 239 258 277 386 400 422
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 54.3 130 164 233 223 190
ROE (net income / shareholders' equity) 21.4% 28.6% 29.5% 31.8% 33% 30.4%
ROA (Net income/ Total Assets) 11% 13.8% 15.4% 16.8% 17.5% 16.9%
Assets 1 946.9 1,045 1,161 1,389 1,544 1,719
Book Value Per Share 2 0.6200 0.6100 0.8700 0.9200 1.070 1.250
Cash Flow per Share 2 0.2700 0.2900 0.2100 0.1500 0.3300 0.3800
Capex 1 16.3 43.4 7.18 6.84 4.38 5.66
Capex / Sales 3.34% 8.06% 1.15% 1.05% 0.63% 0.72%
Announcement Date 2/14/19 2/20/20 2/11/21 2/11/22 2/14/23 2/13/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Professional Information Services

1st Jan change Capi.
BUSINESS ONLINE Stock Business Online
-7.78% 184M
S&P GLOBAL, INC. Stock S&P Global, Inc.
-5.62% 130B
THOMSON REUTERS CORPORATION Stock Thomson Reuters Corporation
+8.95% 69.53B
MSCI, INC. Stock MSCI, Inc.
-15.53% 37.85B
WOLTERS KLUWER N.V. Stock Wolters Kluwer N.V.
+11.03% 36.35B
FACTSET RESEARCH SYSTEMS, INC. Stock FactSet Research Systems, Inc.
-11.65% 16.06B
TRANSUNION Stock TransUnion
+8.41% 14.47B
COMPUTERSHARE LIMITED Stock Computershare Limited
+10.70% 10.47B
CLARIVATE PLC Stock Clarivate Plc
-23.11% 4.76B
DUN & BRADSTREET HOLDINGS, INC. Stock Dun & Bradstreet Holdings, Inc.
-20.09% 4.14B
Other Professional Information Services
  1. Stock Market
  2. Equities
  3. BOL Stock
  4. Financials Business Online