Stock 9471 BUNKEIDO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bunkeido Co., Ltd.

Equities

9471

JP3831800002

Consumer Publishing

End-of-day quote NAGOYA STOCK EXCHANGE
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1,174 JPY -0.09% Intraday chart for Bunkeido Co., Ltd. +0.09% +2.35%
2023 Bunkeido Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2016 Tranche Update on Bunkeido Co., Ltd.'s Equity Buyback Plan announced on August 18, 2016. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,391 8,458 7,581 8,443 7,689 7,198
Enterprise Value (EV) 1 1,714 3,270 2,316 2,782 1,071 174.9
P/E ratio 12.6 x 14.6 x 13.7 x 55.9 x 9.93 x 10.2 x
Yield 2.99% 2.52% 2.6% 3.13% 4.6% 4.52%
Capitalization / Revenue 0.54 x 0.71 x 0.61 x 0.65 x 0.58 x 0.56 x
EV / Revenue 0.15 x 0.27 x 0.19 x 0.21 x 0.08 x 0.01 x
EV / EBITDA 1.8 x 3.01 x 2.25 x 2.68 x 0.81 x 0.14 x
EV / FCF 1.39 x 4.44 x 14.9 x 6.59 x 1.95 x 0.41 x
FCF Yield 71.9% 22.5% 6.7% 15.2% 51.3% 245%
Price to Book 0.5 x 0.65 x 0.57 x 0.63 x 0.56 x 0.5 x
Nbr of stocks (in thousands) 6,265 6,265 6,265 6,277 6,292 6,308
Reference price 2 1,020 1,350 1,210 1,345 1,222 1,141
Announcement Date 6/26/18 6/25/19 6/26/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 11,731 11,969 12,410 13,049 13,197 12,750
EBITDA 1 952 1,086 1,030 1,039 1,319 1,255
EBIT 1 752 874 810 855 1,154 1,069
Operating Margin 6.41% 7.3% 6.53% 6.55% 8.74% 8.38%
Earnings before Tax (EBT) 1 777 867 757 522 1,206 1,076
Net income 1 506 581 553 151 774 704
Net margin 4.31% 4.85% 4.46% 1.16% 5.86% 5.52%
EPS 2 80.76 92.73 88.27 24.07 123.1 111.7
Free Cash Flow 1 1,232 737.2 155.2 422.4 549.2 429.1
FCF margin 10.5% 6.16% 1.25% 3.24% 4.16% 3.37%
FCF Conversion (EBITDA) 129.41% 67.89% 15.07% 40.65% 41.64% 34.19%
FCF Conversion (Net income) 243.48% 126.89% 28.07% 279.72% 70.96% 60.96%
Dividend per Share 2 30.45 34.00 31.50 42.05 56.20 51.60
Announcement Date 6/26/18 6/25/19 6/26/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 8,003 8,348 8,708 2,349 5,202 8,420 2,234 5,126 8,505 2,284
EBITDA - - - - - - - - - -
EBIT 1 1,608 1,523 1,869 131 1,092 1,803 79 1,004 1,719 200
Operating Margin 20.09% 18.24% 21.46% 5.58% 20.99% 21.41% 3.54% 19.59% 20.21% 8.76%
Earnings before Tax (EBT) 1 1,627 1,532 1,901 146 1,107 1,830 52 1,021 1,749 221
Net income 1 1,127 1,056 1,319 67 779 1,278 -12 719 1,219 135
Net margin 14.08% 12.65% 15.15% 2.85% 14.98% 15.18% -0.54% 14.03% 14.33% 5.91%
EPS 2 180.0 168.5 210.1 10.56 124.0 203.0 -2.020 114.1 193.1 21.20
Dividend per Share 15.80 10.55 23.30 - - 20.30 - - 20.10 -
Announcement Date 11/7/19 11/9/20 11/8/21 2/8/22 8/8/22 11/9/22 2/9/23 8/7/23 11/8/23 2/7/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4,677 5,188 5,265 5,661 6,618 7,023
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,232 737 155 422 549 429
ROE (net income / shareholders' equity) 4.04% 4.5% 4.18% 1.13% 5.68% 5.01%
ROA (Net income/ Total Assets) 2.73% 3.08% 2.8% 2.89% 3.79% 3.44%
Assets 1 18,555 18,849 19,740 5,233 20,408 20,474
Book Value Per Share 2 2,030 2,089 2,134 2,139 2,198 2,266
Cash Flow per Share 2 717.0 764.0 794.0 885.0 1,003 1,126
Capex 1 105 92 186 250 59 103
Capex / Sales 0.9% 0.77% 1.5% 1.92% 0.45% 0.81%
Announcement Date 6/26/18 6/25/19 6/26/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Book Publishing

1st Jan change Capi.
BUNKEIDO CO., LTD. Stock Bunkeido Co., Ltd.
+2.35% 47.18M
SHANDONG PUBLISHING&MEDIA CO.,LTD Stock Shandong Publishing&Media Co.,Ltd
+6.93% 2.89B
CHINESE UNIVERSE PUBLISHING AND MEDIA GROUP CO., LTD. Stock Chinese Universe Publishing and Media Group Co., Ltd.
+10.09% 2.71B
ZHEJIANG PUBLISHING & MEDIA CO., LTD. Stock Zhejiang Publishing & Media Co., Ltd.
+9.95% 2.58B
CHINA SCIENCE PUBLISHING & MEDIA LTD. Stock China Science Publishing & Media Ltd.
-5.84% 2.53B
COL GROUP CO.,LTD. Stock COL Group Co.,Ltd.
-4.43% 2.48B
CHINA PUBLISHING & MEDIA HOLDINGS CO., LTD. Stock China Publishing & Media Holdings Co., Ltd.
-8.79% 1.94B
ANHUI XINHUA MEDIA CO., LTD. Stock Anhui Xinhua Media Co., Ltd.
+1.44% 1.93B
CENTRAL CHINA LAND MEDIA CO.,LTD Stock Central china land media CO.,LTD
+4.83% 1.44B
HEILONGJIANG PUBLISHING & MEDIA CO., LTD. Stock Heilongjiang Publishing & Media Co., Ltd.
-25.89% 1.06B
Book Publishing
  1. Stock Market
  2. Equities
  3. 9471 Stock
  4. Financials Bunkeido Co., Ltd.