Stock BUKI.N0000 BUKIT DARAH PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bukit Darah PLC

Equities

BUKI.N0000

LK0019N00006

Fishing & Farming

End-of-day quote Colombo S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
398.8 LKR +1.79% Intraday chart for Bukit Darah PLC +0.95% +3.57%
Feb. 14 Bukit Darah PLC Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
Jan. 03 Bukit Darah PLC Announces Resignation of Krishna Selvanathan as Alternate Director CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 21,022 20,400 18,360 33,634 36,898 43,758
Enterprise Value (EV) 1 74,406 70,738 76,761 87,189 104,107 93,023
P/E ratio 17.3 x 453 x -9.1 x 9.48 x 4.98 x 3.36 x
Yield 0.66% 0.38% 0.28% 0.18% 0.28% 0.26%
Capitalization / Revenue 0.34 x 0.28 x 0.23 x 0.4 x 0.22 x 0.13 x
EV / Revenue 1.21 x 0.95 x 0.98 x 1.04 x 0.61 x 0.28 x
EV / EBITDA 5.19 x 4.04 x 4.77 x 3.93 x 2.93 x 1.46 x
EV / FCF -188 x -50.4 x -194 x 26.9 x 24.7 x 3.38 x
FCF Yield -0.53% -1.99% -0.52% 3.71% 4.05% 29.6%
Price to Book 0.99 x 0.91 x 1.1 x 1.33 x 0.85 x 0.81 x
Nbr of stocks (in thousands) 102,000 102,000 102,000 102,000 102,000 102,000
Reference price 2 206.1 200.0 180.0 329.8 361.8 429.0
Announcement Date 7/5/18 7/17/19 8/26/20 8/4/21 7/20/22 7/19/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 61,297 74,094 78,617 84,162 170,656 330,421
EBITDA 1 14,328 17,527 16,089 22,213 35,483 63,679
EBIT 1 10,326 12,250 9,931 15,458 28,530 52,635
Operating Margin 16.85% 16.53% 12.63% 18.37% 16.72% 15.93%
Earnings before Tax (EBT) 1 7,328 5,013 -551.4 14,262 22,317 42,378
Net income 1 1,234 56.12 -2,009 3,556 7,424 13,023
Net margin 2.01% 0.08% -2.56% 4.22% 4.35% 3.94%
EPS 2 11.91 0.4415 -19.77 34.77 72.64 127.5
Free Cash Flow 1 -395.6 -1,405 -396.4 3,239 4,218 27,492
FCF margin -0.65% -1.9% -0.5% 3.85% 2.47% 8.32%
FCF Conversion (EBITDA) - - - 14.58% 11.89% 43.17%
FCF Conversion (Net income) - - - 91.09% 56.82% 211.11%
Dividend per Share 2 1.350 0.7500 0.5000 0.6000 1.000 1.100
Announcement Date 7/5/18 7/17/19 8/26/20 8/4/21 7/20/22 7/19/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 53,383 50,338 58,401 53,554 67,208 49,265
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.726 x 2.872 x 3.63 x 2.411 x 1.894 x 0.7736 x
Free Cash Flow 1 -396 -1,405 -396 3,239 4,218 27,492
ROE (net income / shareholders' equity) 6.96% 1.83% -5.12% 16.5% 16.7% 23.4%
ROA (Net income/ Total Assets) 4.27% 4.89% 3.8% 5.45% 7.79% 11.8%
Assets 1 28,899 1,148 -52,856 65,209 95,303 110,377
Book Value Per Share 2 209.0 221.0 164.0 249.0 427.0 529.0
Cash Flow per Share 2 132.0 146.0 220.0 188.0 348.0 409.0
Capex 1 6,254 5,904 6,863 7,414 7,697 16,469
Capex / Sales 10.2% 7.97% 8.73% 8.81% 4.51% 4.98%
Announcement Date 7/5/18 7/17/19 8/26/20 8/4/21 7/20/22 7/19/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Fishing & Farming

1st Jan change Capi.
BUKIT DARAH PLC Stock Bukit Darah PLC
+3.57% 137M
QL RESOURCES Stock QL Resources
+12.78% 3.29B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-0.48% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-2.37% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.40% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-11.54% 1.21B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-10.44% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. BUKI.N0000 Stock
  4. Financials Bukit Darah PLC