Stock BSRMSTEEL BSRM STEELS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials BSRM Steels Limited

Equities

BSRMSTEEL

BD0227BSRMS5

Iron & Steel

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
59.5 BDT +4.57% Intraday chart for BSRM Steels Limited +7.59% -6.89%
Jan. 30 BSRM Steels Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 BSRM Steels Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 24,642 21,918 12,632 21,053 25,264 24,023
Enterprise Value (EV) 1 45,960 57,252 48,055 43,861 62,749 59,118
P/E ratio 13.7 x 12.7 x 17 x 6.91 x 7.71 x 8.06 x
Yield 1.39% 4.29% 4.46% 7.14% 4.46% 3.91%
Capitalization / Revenue 0.51 x 0.36 x 0.33 x 0.38 x 0.38 x 0.28 x
EV / Revenue 0.95 x 0.94 x 1.24 x 0.8 x 0.93 x 0.7 x
EV / EBITDA 13 x 14.7 x 10.8 x 6.84 x 10 x 8.23 x
EV / FCF 160 x -3.63 x -534 x 3.63 x -4.34 x 14.1 x
FCF Yield 0.62% -27.5% -0.19% 27.5% -23.1% 7.1%
Price to Book 1.92 x 1.05 x 0.59 x 0.9 x 0.97 x 0.87 x
Nbr of stocks (in thousands) 375,953 375,953 375,953 375,953 375,953 375,953
Reference price 2 65.55 58.30 33.60 56.00 67.20 63.90
Announcement Date 10/8/18 10/16/19 10/25/20 10/27/21 10/27/22 10/17/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 48,290 61,060 38,681 54,983 67,121 84,525
EBITDA 1 3,538 3,886 4,449 6,411 6,250 7,185
EBIT 1 3,079 3,261 3,482 5,335 5,181 6,257
Operating Margin 6.38% 5.34% 9% 9.7% 7.72% 7.4%
Earnings before Tax (EBT) 1 2,309 2,338 1,826 3,919 4,505 3,771
Net income 1 1,801 1,728 742.3 3,047 3,278 2,979
Net margin 3.73% 2.83% 1.92% 5.54% 4.88% 3.52%
EPS 2 4.790 4.597 1.974 8.105 8.721 7.925
Free Cash Flow 1 286.6 -15,757 -90.01 12,076 -14,473 4,197
FCF margin 0.59% -25.81% -0.23% 21.96% -21.56% 4.97%
FCF Conversion (EBITDA) 8.1% - - 188.38% - 58.41%
FCF Conversion (Net income) 15.91% - - 396.32% - 140.86%
Dividend per Share 2 0.9091 2.500 1.500 4.000 3.000 2.500
Announcement Date 10/8/18 10/16/19 10/25/20 10/27/21 10/27/22 10/17/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 21,318 35,334 35,423 22,808 37,485 35,095
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.025 x 9.094 x 7.962 x 3.558 x 5.997 x 4.885 x
Free Cash Flow 1 287 -15,757 -90 12,076 -14,473 4,197
ROE (net income / shareholders' equity) 14.7% 10.3% 3.51% 13.6% 13.3% 11.1%
ROA (Net income/ Total Assets) 4.62% 3.66% 3.34% 4.87% 4.2% 4.92%
Assets 1 38,973 47,270 22,239 62,604 78,108 60,538
Book Value Per Share 2 34.10 55.60 56.80 62.40 69.00 73.30
Cash Flow per Share 2 1.400 2.430 3.860 43.70 23.80 11.80
Capex 1 2,158 8,609 1,660 444 2,095 9,083
Capex / Sales 4.47% 14.1% 4.29% 0.81% 3.12% 10.75%
Announcement Date 10/8/18 10/16/19 10/25/20 10/27/21 10/27/22 10/17/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
BSRM STEELS LIMITED Stock BSRM Steels Limited
-6.89% 195M
JSW STEEL LIMITED Stock JSW Steel Limited
+0.25% 26.12B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+17.20% 21.07B
CHINA STEEL CORPORATION Stock China Steel Corporation
-7.96% 11.96B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+24.27% 11.32B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+10.90% 10.83B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+9.59% 10.16B
TERNIUM S.A. Stock Ternium S.A.
-0.59% 8.46B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+2.61% 7.16B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+23.57% 6.91B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. BSRMSTEEL Stock
  4. Financials BSRM Steels Limited