Stock BSE BSE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials BSE Limited

Equities

BSE

INE118H01025

Financial & Commodity Market Operators

Market Closed - NSE India S.E.
Other stock markets
 07:43:47 2024-04-26 am EDT 		5-day change 1st Jan Change
3,210 INR +2.00% Intraday chart for BSE Limited +15.96% +44.53%
Apr. 16 BSE Limited Imposes Fine of INR 11,800 on Sunteck Realty Limited for Delay in Submission of Disclosure Under Regulation 44(3) of the SEBI Listing Regulations CI
Apr. 01 Ballarpur Industries Limited Receives Levied Fine from BSE Limited and National Stock Exchange of India Limited CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 31,651 13,363 25,713 127,693 58,378 434,883 - -
Enterprise Value (EV) 1 31,651 -2,840 -4,668 79,162 53,848 434,883 434,883 434,883
P/E ratio 16.2 x 12.1 x - 51 x 26.8 x 72.4 x 50.8 x 40.8 x
Yield 4.91% 5.73% 3.68% 1.43% 2.78% 1.01% 1.47% 1.81%
Capitalization / Revenue 4.85 x 2.19 x 3.93 x 14.8 x 6.12 x 29.7 x 19.6 x 16 x
EV / Revenue 4.85 x 2.19 x 3.93 x 14.8 x 6.12 x 29.7 x 19.6 x 16 x
EV / EBITDA 14.5 x 12.2 x 15.3 x 41.1 x 19 x 73.7 x 42.1 x 32.6 x
EV / FCF -8.33 x 3.72 x -24.2 x 9.06 x -20.8 x 84.6 x 43.6 x 36.2 x
FCF Yield -12% 26.9% -4.12% 11% -4.8% 1.18% 2.3% 2.76%
Price to Book 0.95 x 0.55 x - 4.81 x 2.16 x 14.6 x 13.2 x 12.5 x
Nbr of stocks (in thousands) 155,367 135,073 135,073 135,268 135,463 135,463 - -
Reference price 2 203.7 98.93 190.4 944.0 431.0 3,210 3,210 3,210
Announcement Date 5/7/19 5/21/20 5/13/21 5/11/22 5/11/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,525 6,092 6,546 8,635 9,539 14,644 22,146 27,166
EBITDA 1 2,188 1,094 1,679 3,107 3,068 5,898 10,324 13,356
EBIT 1 1,677 583.4 - 2,624 2,464 5,890 9,871 12,559
Operating Margin 25.71% 9.58% - 30.39% 25.83% 40.22% 44.57% 46.23%
Earnings before Tax (EBT) 1 2,175 1,355 1,094 2,631 2,480 8,857 10,518 12,886
Net income 1 1,993 1,223 1,449 2,543 2,207 8,319 8,541 10,238
Net margin 30.54% 20.07% 22.13% 29.45% 23.13% 56.81% 38.57% 37.69%
EPS 2 12.58 8.190 - 18.51 16.06 44.33 63.17 78.60
Free Cash Flow 1 -3,798 3,589 -1,061 14,098 -2,805 5,141 9,982 11,998
FCF margin -58.21% 58.91% -16.2% 163.26% -29.4% 35.11% 45.07% 44.16%
FCF Conversion (EBITDA) - 328.09% - 453.76% - 87.17% 96.69% 89.83%
FCF Conversion (Net income) - 293.5% - 554.32% - 61.8% 116.87% 117.19%
Dividend per Share 2 10.00 5.667 7.000 13.50 12.00 32.30 47.20 58.18
Announcement Date 5/7/19 5/21/20 5/13/21 5/11/22 5/11/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 1,700 1,857 - 2,186 2,334 1,977 2,398 2,449 2,715 2,712 2,270 3,678 4,871
EBITDA 1 - 503.5 700.8 - 834.8 846.3 557.6 555.2 390.2 1,272 1,141 1,166 1,960 2,356
EBIT - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 260 370.1 543.2 733.5 660.3 693.8 425.6 358.8 565.5 1,130 5,044 1,042 1,787 2,414
Net income 1 323.7 325.7 534.2 651.4 612.9 744.8 440.4 338.1 476.3 911.8 4,427 - 1,345 1,873
Net margin - 19.16% 28.76% - 28.04% 31.91% 22.28% 14.1% 19.45% 33.59% 163.23% - 36.56% 38.46%
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 2/11/21 5/13/21 8/6/21 11/12/21 2/8/22 5/11/22 8/3/22 11/7/22 2/7/23 5/11/23 8/9/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - 16,203 30,382 48,531 4,530 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -3,798 3,589 -1,061 14,098 -2,805 5,141 9,982 11,998
ROE (net income / shareholders' equity) 6.09% 4.57% 5.89% 9.88% 8.24% 18% 26.6% 32.1%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 214.0 180.0 - 196.0 199.0 220.0 243.0 257.0
Cash Flow per Share - - - - - - - -
Capex 1 618 379 382 320 1,434 1,173 1,352 1,598
Capex / Sales 9.47% 6.21% 5.83% 3.7% 15.03% 8.01% 6.1% 5.88%
Announcement Date 5/7/19 5/21/20 5/13/21 5/11/22 5/11/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BSE Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
3,210 INR
Average target price
2,966 INR
Spread / Average Target
-7.61%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Securities & Commodity Exchanges

1st Jan change Capi.
BSE LIMITED Stock BSE Limited
+44.53% 5.21B
CME GROUP INC. Stock CME Group Inc.
+0.16% 75.94B
TRADEWEB MARKETS INC. Stock Tradeweb Markets Inc.
+12.06% 21.7B
JAPAN EXCHANGE GROUP, INC. Stock Japan Exchange Group, Inc.
+27.19% 12.54B
SAUDI TADAWUL GROUP HOLDING COMPANY Stock Saudi Tadawul Group Holding Company
+39.83% 8.36B
ASX LIMITED Stock ASX Limited
-0.13% 7.96B
DUBAI FINANCIAL MARKET Stock Dubai Financial Market
-2.16% 2.96B
INDIAN ENERGY EXCHANGE LIMITED Stock Indian Energy Exchange Limited
-5.45% 1.69B
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C. Stock Boursa Kuwait Securities Company K.P.S.C.
+15.14% 1.29B
BOLSAS Y MERCADOS ARGENTINOS S.A. Stock Bolsas y Mercados Argentinos S.A.
+74.10% 1.28B
Securities & Commodity Exchanges
  1. Stock Market
  2. Equities
  3. BSE Stock
  4. Financials BSE Limited