Stock BRIM BRIM HF.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Brim hf.

Equities

BRIM

IS0000000297

Fishing & Farming

Market Closed - Nasdaq Iceland
Other stock markets
 11:29:44 2024-04-24 am EDT 		5-day change 1st Jan Change
77.8 ISK -0.26% Intraday chart for Brim hf. -0.26% -6.94%
Feb. 22 Brim hf. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Brim hf. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 458.9 560.5 609.1 1,015 1,148 1,069
Enterprise Value (EV) 1 720.7 785.3 907.7 1,223 1,353 1,400
P/E ratio 14.2 x 15.6 x 20.9 x 13.5 x 14.5 x 17 x
Yield 2.97% 2.56% 2.4% 2.68% 3.09% 2.39%
Capitalization / Revenue 2.18 x 2.07 x 2.08 x 2.62 x 2.55 x 2.45 x
EV / Revenue 3.42 x 2.9 x 3.1 x 3.15 x 3 x 3.2 x
EV / EBITDA 21.3 x 12.3 x 15.9 x 13.2 x 11.5 x 14.4 x
EV / FCF -23.3 x 38.6 x 138 x 20.9 x 30.7 x -56 x
FCF Yield -4.3% 2.59% 0.72% 4.78% 3.26% -1.79%
Price to Book 1.64 x 1.72 x 1.83 x 2.55 x 2.54 x 2.26 x
Nbr of stocks (in thousands) 1,813,659 1,947,410 1,899,000 1,921,000 1,921,000 1,925,000
Reference price 2 0.2530 0.2878 0.3207 0.5286 0.5975 0.5554
Announcement Date 2/27/19 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 210.7 271.2 292.4 387.9 450.9 437.2
EBITDA 1 33.89 63.91 57.03 92.92 117.5 97.25
EBIT 1 17.79 49.36 42.37 76.63 101.3 79.48
Operating Margin 8.44% 18.2% 14.49% 19.75% 22.47% 18.18%
Earnings before Tax (EBT) 1 43.1 43.41 36.41 94.69 99.13 75.04
Net income 1 32.22 33.96 29.36 75.2 79.3 62.95
Net margin 15.29% 12.52% 10.04% 19.39% 17.59% 14.4%
EPS 2 0.0178 0.0185 0.0154 0.0391 0.0412 0.0327
Free Cash Flow 1 -30.97 20.36 6.555 58.45 44.08 -25
FCF margin -14.7% 7.51% 2.24% 15.07% 9.78% -5.72%
FCF Conversion (EBITDA) - 31.86% 11.49% 62.91% 37.52% -
FCF Conversion (Net income) - 59.96% 22.32% 77.73% 55.59% -
Dividend per Share 2 0.007507 0.007361 0.007712 0.0142 0.0184 0.0133
Announcement Date 2/27/19 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 262 225 299 208 205 331
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.725 x 3.517 x 5.236 x 2.236 x 1.745 x 3.404 x
Free Cash Flow 1 -31 20.4 6.55 58.5 44.1 -25
ROE (net income / shareholders' equity) 12% 11.4% 8.82% 20.4% 18.6% 13.6%
ROA (Net income/ Total Assets) 1.91% 4.51% 3.61% 6.14% 7.28% 5.25%
Assets 1 1,688 752.7 812.7 1,226 1,089 1,199
Book Value Per Share 2 0.1500 0.1700 0.1800 0.2100 0.2300 0.2500
Cash Flow per Share 2 0.0200 0.0300 0.0100 0.0400 0.0800 0.0200
Capex 1 41 18.8 36.4 3.75 13.5 41
Capex / Sales 19.44% 6.93% 12.43% 0.97% 3% 9.38%
Announcement Date 2/27/19 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Fishing

1st Jan change Capi.
BRIM HF. Stock Brim hf.
-6.94% 1.07B
CNFC OVERSEAS FISHERIES CO.,LTD Stock CNFC Overseas Fisheries Co.,Ltd
-26.43% 330M
ZONECO GROUP CO., LTD. Stock Zoneco Group Co., Ltd.
-29.62% 310M
SHANGHAI KAICHUANG MARINE INTERNATIONAL CO., LTD. Stock Shanghai Kaichuang Marine International Co., Ltd.
-13.56% 307M
SANFORD LIMITED Stock Sanford Limited
+0.25% 225M
PESQUERA EXALMAR S.A.A. Stock Pesquera Exalmar S.A.A.
-3.33% 137M
SEA HARVEST GROUP LIMITED Stock Sea Harvest Group Limited
-15.45% 117M
SILLA CO.,LTD Stock Silla Co.,Ltd
+1.84% 101M
ALPHA OCEAN RESOURCES Stock Alpha Ocean Resources
-.--% 67.74M
BRIMSTONE INVESTMENT CORPORATION LIMITED Stock Brimstone Investment Corporation Limited
-9.00% 56.31M
Commercial Fishing
  1. Stock Market
  2. Equities
  3. BRIM Stock
  4. Financials Brim hf.