Stock 7039 BRIDGE INTERNATIONAL CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BRIDGE International Corp.

Equities

7039

JP3831050004

Business Support Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
1,655 JPY -0.96% Intraday chart for BRIDGE International Corp. -1.25% +2.67%
Apr. 15 Tranche Update on BRIDGE International Corp.'s Equity Buyback Plan announced on February 26, 2024. CI
Apr. 03 Shenzhen Investment Hires Contractors for Expressway Reconstruction and Expansion Project MT

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 8,779 10,087 9,345 6,042
Enterprise Value (EV) 1 7,775 8,544 7,284 3,474
P/E ratio 31.2 x 20.3 x 15.9 x 9.41 x
Yield - - - -
Capitalization / Revenue 2.41 x 1.8 x 1.39 x 0.86 x
EV / Revenue 2.13 x 1.53 x 1.09 x 0.49 x
EV / EBITDA 13 x 9.96 x 6.44 x 3.01 x
EV / FCF - 13,738,975 x 17,385,053 x 7,233,974 x
FCF Yield - 0% 0% 0%
Price to Book 3.6 x 3.43 x 2.64 x 1.45 x
Nbr of stocks (in thousands) 3,582 3,714 3,726 3,748
Reference price 2 2,451 2,716 2,508 1,612
Announcement Date 3/30/21 3/30/22 3/30/23 3/29/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 3,646 5,593 6,707 7,020
EBITDA 1 598 858 1,131 1,153
EBIT 1 439 644 881 914
Operating Margin 12.04% 11.51% 13.14% 13.02%
Earnings before Tax (EBT) 1 440 614 886 916
Net income 1 293 493 594 644
Net margin 8.04% 8.81% 8.86% 9.17%
EPS 2 78.66 133.6 157.8 171.4
Free Cash Flow - 621.9 419 480.2
FCF margin - 11.12% 6.25% 6.84%
FCF Conversion (EBITDA) - 72.48% 37.05% 41.65%
FCF Conversion (Net income) - 126.14% 70.54% 74.57%
Dividend per Share - - - -
Announcement Date 3/30/21 3/30/22 3/30/23 3/29/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 1,004 1,543 2,061 2,568
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 622 419 480
ROE (net income / shareholders' equity) - 18.3% 18.3% 16.7%
ROA (Net income/ Total Assets) - 11.2% 12.6% 11.6%
Assets 1 - 4,404 4,718 5,536
Book Value Per Share 2 682.0 792.0 950.0 1,110
Cash Flow per Share 2 309.0 479.0 587.0 719.0
Capex 1 174 65 114 24
Capex / Sales 4.77% 1.16% 1.7% 0.34%
Announcement Date 3/30/21 3/30/22 3/30/23 3/29/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Management Consulting Services

1st Jan change Capi.
BRIDGE INTERNATIONAL CORP. Stock BRIDGE International Corp.
+2.67% 40.57M
FTI CONSULTING, INC. Stock FTI Consulting, Inc.
+8.03% 7.55B
BAYCURRENT CONSULTING, INC. Stock BayCurrent Consulting, Inc.
-31.57% 3.39B
ICF INTERNATIONAL, INC. Stock ICF International, Inc.
+10.69% 2.78B
NIHON M&A CENTER HOLDINGS INC. Stock Nihon M&A Center Holdings Inc.
-1.88% 1.58B
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD. Stock Shanghai Research Institute of Building Sciences Group Co., Ltd.
-9.51% 1.08B
ANHUI TRANSPORT CONSULTING & DESIGN INSTITUTE CO.,LTD. Stock Anhui Transport Consulting & Design Institute Co.,Ltd.
+21.91% 841M
FUNAI SOKEN HOLDINGS INCORPORATED Stock Funai Soken Holdings Incorporated
-7.02% 740M
THE HACKETT GROUP, INC. Stock The Hackett Group, Inc.
-2.77% 611M
DARK HORSE TECHNOLOGY GROUP CO., LTD. Stock Dark Horse Technology Group Co., Ltd.
-20.72% 526M
Management Consulting Services
  1. Stock Market
  2. Equities
  3. 7039 Stock
  4. Financials BRIDGE International Corp.