BOOMBIT S.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.15 PLN | 0.00% |
|
-2.19% | +1.83% |
| 2023 | BoomBit S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
| 2023 | BoomBit S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Capitalization 1 | 86.02 | 228.1 | 271.8 | 158.4 |
| Enterprise Value (EV) 1 | 82.61 | 207.7 | 239.1 | 114.3 |
| P/E ratio | -8.31 x | 18.2 x | 20.5 x | 12 x |
| Yield | - | - | 5.09% | 8.9% |
| Capitalization / Revenue | 1.73 x | 1.63 x | 1.14 x | 0.54 x |
| EV / Revenue | 1.66 x | 1.48 x | 1 x | 0.39 x |
| EV / EBITDA | -17.8 x | 12.8 x | 11.2 x | 11 x |
| EV / FCF | -4.12 x | 15.4 x | 13.7 x | 5.38 x |
| FCF Yield | -24.2% | 6.49% | 7.32% | 18.6% |
| Price to Book | 1.69 x | 3.52 x | 3.58 x | 2.05 x |
| Nbr of stocks (in thousands) | 13,420 | 13,420 | 13,420 | 13,420 |
| Reference price 2 | 6.410 | 17.00 | 20.25 | 11.80 |
| Announcement Date | 4/23/20 | 4/23/21 | 4/25/22 | 4/20/23 |
1PLN in Million2PLN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 20.46 | 37.52 | 49.73 | 140.2 | 239 | 294 |
| EBITDA 1 | 11.2 | 11.04 | -4.633 | 16.23 | 21.38 | 10.37 |
| EBIT 1 | 11.03 | 10.56 | -4.948 | 15.77 | 20.96 | 9.651 |
| Operating Margin | 53.88% | 28.15% | -9.95% | 11.25% | 8.77% | 3.28% |
| Earnings before Tax (EBT) 1 | 10.52 | 10.41 | -11.18 | 18.23 | 21.9 | 9.063 |
| Net income 1 | 8.481 | 8.395 | -9.882 | 12.53 | 13.31 | 13.24 |
| Net margin | 41.44% | 22.37% | -19.87% | 8.93% | 5.57% | 4.5% |
| EPS 2 | 1.060 | 0.7407 | -0.7716 | 0.9335 | 0.9900 | 0.9800 |
| Free Cash Flow 1 | -0.8748 | 2.999 | -20.03 | 13.48 | 17.51 | 21.26 |
| FCF margin | -4.27% | 7.99% | -40.28% | 9.61% | 7.32% | 7.23% |
| FCF Conversion (EBITDA) | - | 27.17% | - | 83.06% | 81.9% | 204.94% |
| FCF Conversion (Net income) | - | 35.72% | - | 107.6% | 131.49% | 160.6% |
| Dividend per Share 2 | 0.3700 | - | - | - | 1.030 | 1.050 |
| Announcement Date | 4/5/19 | 4/23/20 | 4/23/20 | 4/23/21 | 4/25/22 | 4/20/23 |
1PLN in Million2PLN
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1.3 | 1.05 | 3.41 | 20.5 | 32.7 | 44.1 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.87 | 3 | -20 | 13.5 | 17.5 | 21.3 |
| ROE (net income / shareholders' equity) | 66.7% | 33.4% | -23% | 24.8% | 24.4% | 12.1% |
| ROA (Net income/ Total Assets) | 42.2% | 18.7% | -5.31% | 12.6% | 12.5% | 4.65% |
| Assets 1 | 20.1 | 44.91 | 186.1 | 99.78 | 106.7 | 284.9 |
| Book Value Per Share 2 | 385.0 | 2.900 | 3.800 | 4.830 | 5.650 | 5.760 |
| Cash Flow per Share 2 | 32.50 | 0.2200 | 0.2600 | 1.550 | 2.480 | 3.330 |
| Capex 1 | 1.43 | 0.42 | 0.26 | 0.22 | 0.36 | 1.27 |
| Capex / Sales | 7.01% | 1.13% | 0.52% | 0.16% | 0.15% | 0.43% |
| Announcement Date | 4/5/19 | 4/23/20 | 4/23/20 | 4/23/21 | 4/25/22 | 4/20/23 |
1PLN in Million2PLN
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +1.83% | 37.29M | |
| +40.19% | 4.38B | |
| +14.09% | 1.47B | |
| -25.97% | 373M | |
| +33.69% | 330M | |
| -32.99% | 317M | |
| -36.15% | 225M | |
| -41.76% | 202M | |
| 0.00% | 148M | |
| -8.33% | 141M |
- Stock Market
- Equities
- BBT Stock
- Financials BoomBit S.A.
