Stock BOMOXY-B1 BOMBAY OXYGEN INVESTMENTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bombay Oxygen Investments Limited

Equities

BOMOXY-B1

INE01TL01014

Investment Holding Companies

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-04-26 am EDT 		5-day change 1st Jan Change
18,445 INR -1.36% Intraday chart for Bombay Oxygen Investments Limited +0.80% +39.61%
Feb. 07 Bombay Oxygen Investments Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Bombay Oxygen Investments Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 852.1 3,319 1,425 1,654 1,946 1,543
Enterprise Value (EV) 1 681.6 3,153 -165.5 -1,316 -1,299 -1,783
P/E ratio 61.7 x 48.7 x -7.23 x 2.84 x 6.93 x 31.3 x
Yield 0.18% 0.05% 0.11% 0.18% 0.15% 0.15%
Capitalization / Revenue 8.75 x 29.1 x 58.2 x 2.71 x 5.84 x 58.9 x
EV / Revenue 7 x 27.6 x -6.76 x -2.16 x -3.9 x -68.1 x
EV / EBITDA 14.6 x 40.8 x 17.8 x -2.23 x -4.09 x -189 x
EV / FCF 85.7 x 32.6 x 6.65 x -3.53 x -6.69 x -389 x
FCF Yield 1.17% 3.07% 15% -28.4% -14.9% -0.26%
Price to Book 0.41 x 1.5 x 0.82 x 0.55 x 0.6 x 0.46 x
Nbr of stocks (in thousands) 150 150 150 150 150 150
Reference price 2 5,680 22,125 9,500 11,025 12,974 10,284
Announcement Date 7/13/18 7/24/19 8/11/20 7/6/21 7/7/22 6/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 97.37 114.1 24.49 609.2 333.5 26.18
EBITDA 1 46.71 77.32 -9.319 589.2 317.4 9.454
EBIT 1 44.62 74.46 -11.35 587.2 315.5 7.573
Operating Margin 45.83% 65.26% -46.35% 96.39% 94.62% 28.93%
Earnings before Tax (EBT) 1 92.81 73.78 -200.4 654.5 315.6 50.2
Net income 1 13.82 68.13 -197.2 582.9 280.7 49.25
Net margin 14.19% 59.7% -805.34% 95.68% 84.17% 188.11%
EPS 2 92.13 454.2 -1,315 3,886 1,871 328.3
Free Cash Flow 1 7.958 96.7 -24.9 373.1 194.1 4.579
FCF margin 8.17% 84.74% -101.68% 61.24% 58.21% 17.49%
FCF Conversion (EBITDA) 17.04% 125.07% - 63.33% 61.15% 48.44%
FCF Conversion (Net income) 57.58% 141.94% - 64.01% 69.15% 9.3%
Dividend per Share 2 10.00 10.00 10.00 20.00 20.00 15.00
Announcement Date 7/13/18 7/24/19 8/11/20 7/6/21 7/7/22 6/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 170 165 1,590 2,970 3,245 3,326
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.96 96.7 -24.9 373 194 4.58
ROE (net income / shareholders' equity) 4.12% 3.75% -9.99% 24.5% 8.94% 1.5%
ROA (Net income/ Total Assets) 1.23% 2.1% -0.35% 15.1% 6.07% 0.14%
Assets 1 1,120 3,237 55,770 3,869 4,627 35,608
Book Value Per Share 2 14,021 14,740 11,573 20,142 21,723 22,182
Cash Flow per Share 2 32.10 25.20 43.20 15.00 23.30 3.100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 7/13/18 7/24/19 8/11/20 7/6/21 7/7/22 6/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Holding Companies

1st Jan change Capi.
BOMBAY OXYGEN INVESTMENTS LIMITED Stock Bombay Oxygen Investments Limited
+39.61% 33.18M
INVESTOR AB Stock Investor AB
+16.54% 75.59B
KOÇ HOLDING Stock Koç Holding
+53.03% 16.95B
INVESTMENT AB LATOUR Stock Investment AB Latour
+3.20% 15.78B
AB INDUSTRIVÄRDEN Stock AB Industrivärden
+7.21% 13.87B
L E LUNDBERGFÖRETAGEN AB Stock L E Lundbergföretagen AB
-0.77% 12.3B
HAL TRUST Stock HAL Trust
+9.67% 12.04B
BAJAJ HOLDINGS & INVESTMENT LIMITED Stock Bajaj Holdings & Investment Limited
+6.24% 10.88B
MERITZ FINANCIAL GROUP INC. Stock Meritz Financial Group Inc.
+34.86% 10.17B
GROUPE BRUXELLES LAMBERT SA Stock Groupe Bruxelles Lambert SA
-1.71% 9.7B
Other Holding Companies
  1. Stock Market
  2. Equities
  3. BOMOXY-B1 Stock
  4. Financials Bombay Oxygen Investments Limited