Market Closed -
Sao Paulo
04:07:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
18.32
BRL
|
+4.09%
|
|
+8.08%
|
+12.88%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,858
|
1,218
|
1,901
|
2,479
|
-
|
-
|
Enterprise Value (EV)
1 |
1,721
|
1,218
|
1,901
|
2,766
|
2,806
|
2,631
|
P/E ratio
|
-
|
-
|
6.32
x
|
11.8
x
|
9.85
x
|
-
|
Yield
|
-
|
-
|
-
|
1.26%
|
0.93%
|
0.44%
|
Capitalization / Revenue
|
1.78
x
|
0.69
x
|
0.91
x
|
0.94
x
|
0.77
x
|
0.62
x
|
EV / Revenue
|
1.65
x
|
0.69
x
|
0.91
x
|
1.05
x
|
0.87
x
|
0.66
x
|
EV / EBITDA
|
11.9
x
|
6.35
x
|
7.35
x
|
7.92
x
|
6.26
x
|
4.5
x
|
EV / FCF
|
-8.71
x
|
-
|
-
|
-230
x
|
41.9
x
|
18.5
x
|
FCF Yield
|
-11.5%
|
-
|
-
|
-0.43%
|
2.39%
|
5.4%
|
Price to Book
|
-
|
-
|
-
|
1.55
x
|
1.37
x
|
-
|
Nbr of stocks (in thousands)
|
117,140
|
117,140
|
117,140
|
135,322
|
-
|
-
|
Reference price
2 |
15.86
|
10.40
|
16.23
|
18.32
|
18.32
|
18.32
|
Announcement Date
|
3/29/22
|
3/27/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,044
|
1,757
|
2,079
|
2,643
|
3,231
|
4,007
|
EBITDA
1 |
-
|
145
|
191.9
|
258.8
|
349
|
448.5
|
585
|
EBIT
1 |
-
|
143.1
|
-
|
253.5
|
330.3
|
437.7
|
554
|
Operating Margin
|
-
|
13.7%
|
-
|
12.2%
|
12.5%
|
13.54%
|
13.83%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
254
|
280
|
328
|
-
|
Net income
1 |
70.21
|
-
|
-
|
301.5
|
247
|
315.5
|
530
|
Net margin
|
-
|
-
|
-
|
14.5%
|
9.35%
|
9.76%
|
13.23%
|
EPS
2 |
0.9930
|
-
|
-
|
2.570
|
1.550
|
1.860
|
-
|
Free Cash Flow
1 |
-
|
-197.5
|
-
|
-
|
-12
|
67
|
142
|
FCF margin
|
-
|
-18.91%
|
-
|
-
|
-0.45%
|
2.07%
|
3.54%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
14.94%
|
24.27%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
21.24%
|
26.79%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.2300
|
0.1700
|
0.0800
|
Announcement Date
|
4/28/21
|
3/29/22
|
3/27/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
125.3
|
881.5
|
675.6
|
115.8
|
134.4
|
987.4
|
841.1
|
EBITDA
|
-
|
7.32
|
94.24
|
106.6
|
-32.18
|
-
|
139.3
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
124.8
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.84%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
124.5
|
Net income
1 |
-7.001
|
-
|
-
|
-
|
-
|
17.63
|
-
|
201.8
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
13.12%
|
-
|
23.99%
|
EPS
|
-0.0700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/16/22
|
8/15/22
|
11/14/22
|
3/27/23
|
5/11/23
|
8/10/23
|
11/10/23
|
3/12/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
287
|
327
|
152
|
Net Cash position
1 |
-
|
137
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.8214
x
|
0.7284
x
|
0.2598
x
|
Free Cash Flow
1 |
-
|
-198
|
-
|
-
|
-12
|
67
|
142
|
ROE (net income / shareholders' equity)
|
-
|
33.6%
|
-
|
-
|
14%
|
17.6%
|
20.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
11.6%
|
12.6%
|
13.4%
|
Assets
1 |
-
|
-
|
-
|
-
|
2,129
|
2,504
|
3,955
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
11.80
|
13.40
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
108
|
-
|
-
|
172
|
181
|
188
|
Capex / Sales
|
-
|
10.33%
|
-
|
-
|
6.51%
|
5.6%
|
4.69%
|
Announcement Date
|
4/28/21
|
3/29/22
|
3/27/23
|
3/12/24
|
-
|
-
|
-
|
Last Close Price
18.32
BRL Average target price
20.25
BRL Spread / Average Target +10.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.88% | 484M | | -12.34% | 2.25B | | +3.22% | 2.01B | | -26.23% | 1.19B | | -10.50% | 980M | | -9.70% | 754M | | +8.44% | 671M | | -3.83% | 590M | | -5.28% | 492M | | -12.33% | 383M |
Grain (Crop) Production
|