Financials BNP Paribas

Equities

BNP

FR0000131104

Banks

Market Closed - Euronext Paris 11:35:21 2024-04-26 am EDT 5-day change 1st Jan Change
67.01 EUR -1.97% Intraday chart for BNP Paribas +2.41% +7.06%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 65,988 53,841 74,779 65,690 71,847 75,788 - -
Enterprise Value (EV) 1 65,988 53,841 74,779 65,690 71,847 75,788 75,788 75,788
P/E ratio 8.51 x 8.12 x 8.37 x 6.83 x 7.29 x 7.26 x 6.72 x 6.26 x
Yield 5.87% 2.58% 6.04% 7.32% 7.35% 6.87% 7.5% 8.05%
Capitalization / Revenue 1.48 x 1.22 x 1.62 x 1.3 x 1.57 x 1.58 x 1.51 x 1.45 x
EV / Revenue 1.48 x 1.22 x 1.62 x 1.3 x 1.57 x 1.58 x 1.51 x 1.45 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.67 x 0.52 x 0.69 x 0.6 x 0.65 x 0.65 x 0.62 x 0.58 x
Nbr of stocks (in thousands) 1,249,072 1,249,077 1,230,533 1,233,610 1,147,896 1,130,990 - -
Reference price 2 52.83 43.10 60.77 53.25 62.59 67.01 67.01 67.01
Announcement Date 2/5/20 2/5/21 2/8/22 2/7/23 2/1/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 44,597 44,275 46,235 50,419 45,874 47,942 50,132 52,109
EBITDA - - - - - - - -
EBIT 1 13,260 14,081 15,124 16,717 14,918 17,946 19,572 20,346
Operating Margin 29.73% 31.8% 32.71% 33.16% 32.52% 37.43% 39.04% 39.04%
Earnings before Tax (EBT) 1 11,394 9,822 13,637 14,450 11,725 15,636 16,695 17,462
Net income 1 8,173 7,067 9,488 10,196 10,975 10,657 11,305 11,864
Net margin 18.33% 15.96% 20.52% 20.22% 23.92% 22.23% 22.55% 22.77%
EPS 2 6.210 5.310 7.260 7.800 8.580 9.225 9.975 10.70
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.100 1.110 3.670 3.900 4.600 4.601 5.027 5.396
Announcement Date 2/5/20 2/5/21 2/8/22 2/7/23 2/1/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 11,232 13,218 12,781 12,311 12,109 12,032 11,363 11,581 10,898 12,483 11,805 11,915 11,854
EBITDA - - - - - - - - - - - - -
EBIT 3,302 3,565 5,062 4,454 3,636 2,841 4,474 4,488 3,115 4,546 - - -
Operating Margin 29.4% 26.97% 39.61% 36.18% 30.03% 23.61% 39.37% 38.75% 28.58% 36.42% - - -
Earnings before Tax (EBT) 1 3,170 3,277 4,502 3,734 2,937 2,377 4,058 3,814 1,476 4,363 3,573 3,554 3,047
Net income 1 2,306 2,108 3,177 2,761 2,150 4,435 2,810 2,661 1,069 3,103 2,973 2,730 2,461
Net margin 20.53% 15.95% 24.86% 22.43% 17.76% 36.86% 24.73% 22.98% 9.81% 24.86% 25.18% 22.91% 20.76%
EPS 2 1.770 1.530 2.510 2.150 1.610 3.597 2.043 1.210 1.730 2.510 2.480 2.288 1.776
Dividend per Share 2 3.670 - - - 3.900 - - - 4.600 - - - 4.600
Announcement Date 2/8/22 5/3/22 7/29/22 11/3/22 2/7/23 5/3/23 7/27/23 10/26/23 2/1/24 4/25/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.5% 6.42% 7.81% 8.51% 9.17% 9.2% 9.49% 9.73%
ROA (Net income/ Total Assets) 0.39% 0.3% 0.18% 0.39% 0.43% 0.4% 0.41% 0.44%
Assets 1 2,102,650 2,326,584 5,393,974 2,648,312 2,567,251 2,686,554 2,728,463 2,718,935
Book Value Per Share 2 79.00 82.30 88.00 89.00 96.00 102.0 108.0 115.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/5/20 2/5/21 2/8/22 2/7/23 2/1/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
67.01 EUR
Average target price
77.73 EUR
Spread / Average Target
+16.00%
Consensus
  1. Stock Market
  2. Equities
  3. BNP Stock
  4. Financials BNP Paribas