End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
485
KRW
|
-1.62%
|
|
+3.19%
|
-3.96%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
95,150
|
87,904
|
145,716
|
116,549
|
55,605
|
44,929
|
Enterprise Value (EV)
1 |
85,115
|
88,881
|
177,282
|
135,691
|
92,788
|
35,984
|
P/E ratio
|
66.8
x
|
-7.42
x
|
-6.92
x
|
-5.69
x
|
-4
x
|
-302
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.09
x
|
1.49
x
|
2.22
x
|
1.38
x
|
0.69
x
|
1.83
x
|
EV / Revenue
|
0.97
x
|
1.51
x
|
2.7
x
|
1.61
x
|
1.15
x
|
1.47
x
|
EV / EBITDA
|
19
x
|
-13.7
x
|
378
x
|
-925
x
|
183
x
|
-5.74
x
|
EV / FCF
|
-7.98
x
|
-4.85
x
|
-8.07
x
|
32.4
x
|
-11.5
x
|
4.96
x
|
FCF Yield
|
-12.5%
|
-20.6%
|
-12.4%
|
3.08%
|
-8.72%
|
20.2%
|
Price to Book
|
1.59
x
|
1.93
x
|
2.2
x
|
1.99
x
|
1.65
x
|
1.43
x
|
Nbr of stocks (in thousands)
|
61,585
|
61,904
|
86,994
|
88,969
|
88,969
|
88,969
|
Reference price
2 |
1,545
|
1,420
|
1,675
|
1,310
|
625.0
|
505.0
|
Announcement Date
|
3/20/19
|
3/17/20
|
3/17/21
|
3/22/22
|
3/22/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
87,686
|
58,869
|
65,691
|
84,440
|
80,593
|
24,525
|
EBITDA
1 |
4,474
|
-6,497
|
469.5
|
-146.7
|
506.1
|
-6,271
|
EBIT
1 |
2,558
|
-8,087
|
-2,063
|
-3,595
|
-3,118
|
-7,119
|
Operating Margin
|
2.92%
|
-13.74%
|
-3.14%
|
-4.26%
|
-3.87%
|
-29.03%
|
Earnings before Tax (EBT)
1 |
1,409
|
-16,597
|
-14,357
|
-20,570
|
-13,199
|
-13,856
|
Net income
1 |
1,302
|
-11,820
|
-17,947
|
-20,211
|
-13,903
|
-148.8
|
Net margin
|
1.48%
|
-20.08%
|
-27.32%
|
-23.94%
|
-17.25%
|
-0.61%
|
EPS
2 |
23.12
|
-191.3
|
-242.1
|
-230.2
|
-156.3
|
-1.673
|
Free Cash Flow
1 |
-10,671
|
-18,341
|
-21,960
|
4,183
|
-8,087
|
7,260
|
FCF margin
|
-12.17%
|
-31.16%
|
-33.43%
|
4.95%
|
-10.03%
|
29.6%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/20/19
|
3/17/20
|
3/17/21
|
3/22/22
|
3/22/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
977
|
31,566
|
19,142
|
37,182
|
-
|
Net Cash position
1 |
10,034
|
-
|
-
|
-
|
-
|
8,945
|
Leverage (Debt/EBITDA)
|
-
|
-0.1504
x
|
67.24
x
|
-130.4
x
|
73.47
x
|
-
|
Free Cash Flow
1 |
-10,671
|
-18,341
|
-21,960
|
4,183
|
-8,087
|
7,260
|
ROE (net income / shareholders' equity)
|
2.39%
|
-28.4%
|
-26.8%
|
-29.1%
|
-25.6%
|
-37.9%
|
ROA (Net income/ Total Assets)
|
1.86%
|
-5.24%
|
-1.15%
|
-1.7%
|
-1.67%
|
-5.99%
|
Assets
1 |
70,068
|
225,654
|
1,554,941
|
1,190,441
|
834,919
|
2,484
|
Book Value Per Share
2 |
973.0
|
734.0
|
760.0
|
657.0
|
380.0
|
353.0
|
Cash Flow per Share
2 |
515.0
|
367.0
|
142.0
|
244.0
|
56.50
|
119.0
|
Capex
1 |
4,421
|
23,464
|
17,626
|
587
|
1,708
|
312
|
Capex / Sales
|
5.04%
|
39.86%
|
26.83%
|
0.7%
|
2.12%
|
1.27%
|
Announcement Date
|
3/20/19
|
3/17/20
|
3/17/21
|
3/22/22
|
3/22/23
|
3/20/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.96% | 31.35M | | +8.20% | 7.78B | | +10.20% | 6.52B | | -8.10% | 3.67B | | -13.13% | 3.44B | | -14.57% | 1.17B | | +8.34% | 934M | | -42.27% | 879M | | -18.90% | 836M | | -16.45% | 802M |
Special Foods & Wellbeing Products
|