Stock BSI BIDV SECURITIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials BIDV Securities

Equities

BSI

VN000000BSI7

Investment Banking & Brokerage Services

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
51,200 VND -1.16% Intraday chart for BIDV Securities -2.85% +7.79%
Apr. 24 BIDV Securities Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 22 BIDV Securities Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,137,427 958,210 1,513,555 5,154,597 2,115,329 9,608,180
Enterprise Value (EV) 1 819,899 920,258 1,936,503 7,271,787 806,862 10,314,941
P/E ratio 5.72 x 8.05 x 11.9 x 14.4 x 21.5 x 22.6 x
Yield 7.8% 6.37% 7.23% 1.65% 2.87% -
Capitalization / Revenue 1.33 x 1.67 x 1.75 x 4.35 x 2.32 x 8.68 x
EV / Revenue 0.96 x 1.61 x 2.24 x 6.14 x 0.88 x 9.32 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.79 x 0.69 x 1.02 x 3 x 0.75 x 2.06 x
Nbr of stocks (in thousands) 131,831 131,830 131,296 131,296 131,296 202,277
Reference price 2 8,628 7,269 11,528 39,259 16,111 47,500
Announcement Date 4/17/19 2/18/20 3/4/21 3/23/22 3/21/23 3/26/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 853,970 572,623 863,717 1,184,828 913,499 1,106,739
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 238,513 136,509 161,538 435,581 148,937 509,048
Net income 1 193,514 113,442 127,385 356,890 112,371 408,260
Net margin 22.66% 19.81% 14.75% 30.12% 12.3% 36.89%
EPS 2 1,509 903.3 969.8 2,718 750.9 2,105
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 673.4 463.0 833.3 648.1 463.0 -
Announcement Date 4/17/19 2/18/20 3/4/21 3/23/22 3/21/23 3/26/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 422,948 2,117,190 - 706,761
Net Cash position 1 317,528 37,951 - - 1,308,467 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 14.6% 8.04% 8.88% 22.2% 3.69% 9.02%
ROA (Net income/ Total Assets) 9.43% 5.47% 4.8% 8% 1.94% 5.87%
Assets 1 2,051,693 2,075,002 2,655,838 4,462,907 5,797,981 6,958,812
Book Value Per Share 2 10,926 10,468 11,352 13,094 21,585 23,101
Cash Flow per Share 2 1,033 538.0 730.0 4,440 3,895 4,030
Capex 1 10,297 8,689 - 4,488 14,424 11,944
Capex / Sales 1.21% 1.52% - 0.38% 1.58% 1.08%
Announcement Date 4/17/19 2/18/20 3/4/21 3/23/22 3/21/23 3/26/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
BIDV SECURITIES Stock BIDV Securities
+7.79% 411M
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+10.85% 148B
CHARLES SCHWAB Stock Charles Schwab
+7.49% 136B
CITIGROUP INC. Stock Citigroup Inc.
+20.24% 119B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-6.68% 36.84B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+9.51% 25.54B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-13.04% 21.51B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+18.68% 20.46B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+41.13% 17.33B
HUATAI SECURITIES CO., LTD. Stock Huatai Securities Co., Ltd.
-1.29% 16.48B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. BSI Stock
  4. Financials BIDV Securities