Financials Bel Fuse Inc. Nasdaq

Equities

BELFB

US0773473006

Electronic Equipment & Parts

Market Closed - Nasdaq 04:30:01 2024-05-03 pm EDT 5-day change 1st Jan Change
58.04 USD -0.90% Intraday chart for Bel Fuse Inc. +0.22% -13.07%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 242.4 182 164.8 409.3 848.2 760.4 -
Enterprise Value (EV) 1 242.4 182 164.8 409.3 848.2 760.4 760.4
P/E ratio -22.8 x 13.7 x 7.89 x 8.03 x 11.7 x 16.8 x 14.4 x
Yield - - - - - - -
Capitalization / Revenue 0.49 x 0.39 x 0.3 x 0.63 x 1.33 x 1.42 x 1.3 x
EV / Revenue 0.49 x 0.39 x 0.3 x 0.63 x 1.33 x 1.42 x 1.3 x
EV / EBITDA 9.32 x 5.64 x 3.85 x 4.93 x 7.67 x 7.98 x 7 x
EV / FCF - - - - 8.82 x 12.1 x 8.76 x
FCF Yield - - - - 11.3% 8.29% 11.4%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 12,274 12,359 12,406 12,480 12,772 12,620 -
Reference price 2 16.20 13.28 15.00 32.19 64.64 71.20 71.20
Announcement Date 2/20/20 2/18/21 2/24/22 2/22/23 2/21/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 492.4 465.8 543.5 654.2 639.8 535.9 585.9
EBITDA 1 25.99 32.26 42.84 83.03 110.5 95.24 108.7
EBIT 1 0.483 18.67 31.26 63.55 87.98 68.87 83.23
Operating Margin 0.1% 4.01% 5.75% 9.71% 13.75% 12.85% 14.21%
Earnings before Tax (EBT) 1 -7.302 12.14 27.33 59.06 83.3 71.02 82.83
Net income 1 -8.743 12.8 24.82 52.69 73.83 56.52 65.89
Net margin -1.78% 2.75% 4.57% 8.05% 11.54% 10.55% 11.24%
EPS 2 -0.7100 0.9700 1.900 4.010 5.520 4.250 4.930
Free Cash Flow 1 - - - - 96.22 63.01 86.79
FCF margin - - - - 15.04% 11.76% 14.81%
FCF Conversion (EBITDA) - - - - 87.05% 66.16% 79.85%
FCF Conversion (Net income) - - - - 130.33% 111.49% 131.73%
Dividend per Share - - - - - - -
Announcement Date 2/20/20 2/18/21 2/24/22 2/22/23 2/21/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 147.1 136.7 170.6 177.7 169.2 172.3 168.8 158.7 140 128.1 130.2 138.4 139.2 135.7 144.5
EBITDA 1 - - - - - - - - 23.96 24.47 19.99 21.87 22.74 20.98 24.08
EBIT 1 11.3 8.089 16.8 22.06 18.2 23.14 27.36 24.51 16.47 17.85 14.64 17.9 18.45 16.84 20.08
Operating Margin 7.68% 5.92% 9.85% 12.41% 10.76% 13.43% 16.21% 15.45% 11.76% 13.94% 11.25% 12.93% 13.25% 12.41% 13.9%
Earnings before Tax (EBT) 1 9.92 6.628 14.29 20.69 17.45 18.74 27.3 23.77 13.5 20.35 14.53 17.79 18.34 16.74 19.98
Net income 1 8.008 5.064 17.04 16.55 14.04 14.57 27.78 19.45 12.04 15.87 11.74 14.23 14.67 13.39 15.92
Net margin 5.44% 3.7% 9.99% 9.31% 8.3% 8.46% 16.46% 12.26% 8.6% 12.39% 9.01% 10.29% 10.54% 9.87% 11.02%
EPS 2 0.6100 0.3800 1.300 1.270 1.060 1.090 2.080 1.460 0.9000 1.190 0.8900 1.115 1.045 0.9800 1.235
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/24/22 4/27/22 7/27/22 10/26/22 2/22/23 4/26/23 7/26/23 10/25/23 2/21/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - - 96.2 63 86.8
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/20/20 2/18/21 2/24/22 2/22/23 2/21/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
71.2 USD
Average target price
67.5 USD
Spread / Average Target
-5.20%
Consensus
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW