BEIJING JIAXUN FEIHONG ELECTRICAL CO., LTD. Financials Beijing Jiaxun Feihong Electrical Co., Ltd.
Equities
300213
CNE1000012N8
Communications & Networking
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.69 CNY | 0.00% |
|
+10.58% | -7.08% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,891 | 4,233 | 5,266 | 2,880 | 4,236 | 3,898 | - |
| Enterprise Value (EV) 1 | 3,891 | 4,233 | 5,266 | 2,880 | 4,236 | 3,898 | 3,898 |
| P/E ratio | 25.4 x | 35.5 x | 44.4 x | 44.1 x | 65.5 x | 37.2 x | 29.1 x |
| Yield | - | - | - | - | 0.69% | 0.75% | 1.05% |
| Capitalization / Revenue | - | 4.4 x | - | - | 3.77 x | 3.02 x | 2.79 x |
| EV / Revenue | - | 4.4 x | - | - | 3.77 x | 3.02 x | 2.79 x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | 1.93 x | 1.68 x | 1.6 x |
| Nbr of stocks (in thousands) | 594,926 | 596,194 | 593,719 | 593,719 | 588,398 | 582,639 | - |
| Reference price 2 | 6.540 | 7.100 | 8.870 | 4.850 | 7.200 | 6.690 | 6.690 |
| Announcement Date | 2/28/20 | 4/27/21 | 4/21/22 | 4/21/23 | 4/19/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 961.5 | - | - | 1,123 | 1,291 | 1,399 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | 131.5 | - | - | 67.85 | 117 | 153 |
| Operating Margin | - | 13.68% | - | - | 6.04% | 9.06% | 10.94% |
| Earnings before Tax (EBT) 1 | - | 129.7 | - | - | 67.75 | 117 | 153 |
| Net income 1 | 152.1 | 117.2 | 118 | 62.32 | 67.1 | 106 | 139 |
| Net margin | - | 12.19% | - | - | 5.97% | 8.21% | 9.94% |
| EPS 2 | 0.2577 | 0.2000 | 0.2000 | 0.1100 | 0.1100 | 0.1800 | 0.2300 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.0500 | 0.0500 | 0.0700 |
| Announcement Date | 2/28/20 | 4/27/21 | 4/21/22 | 4/21/23 | 4/19/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 5.49% | - | - | 3.02% | 4.6% | 5.7% |
| ROA (Net income/ Total Assets) | - | 3.79% | - | - | - | - | - |
| Assets 1 | - | 3,096 | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | - | 3.740 | 3.990 | 4.170 |
| Cash Flow per Share 2 | - | 0.1700 | - | - | 0.0800 | 0.2200 | 0.3300 |
| Capex 1 | - | 43.5 | - | - | 58.9 | 5 | 5 |
| Capex / Sales | - | 4.52% | - | - | 5.24% | 0.39% | 0.36% |
| Announcement Date | 2/28/20 | 4/27/21 | 4/21/22 | 4/21/23 | 4/19/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.69
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.08% | 540M | |
| +35.62% | 100B | |
| +73.41% | 70.69B | |
| +17.68% | 61.34B | |
| +32.40% | 32.83B | |
| +16.04% | 21.58B | |
| -1.76% | 19.17B | |
| +56.64% | 18.58B | |
| +5.10% | 17.57B | |
| +17.50% | 11.26B |
- Stock Market
- Equities
- 300213 Stock
- Financials Beijing Jiaxun Feihong Electrical Co., Ltd.
