Stock 300182 BEIJING JETSEN TECHNOLOGY CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Jetsen Technology Co., Ltd

Equities

300182

CNE1000010B7

Entertainment Production

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.93 CNY +4.23% Intraday chart for Beijing Jetsen Technology Co., Ltd +6.94% -2.95%
2023 Beijing Jetsen Technology Co., Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Beijing Jetsen Technology Co., Ltd Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 11,020 8,943 8,277 16,221 11,707 13,133 13,133 -
Enterprise Value (EV) 1 11,020 8,943 8,277 16,221 11,707 13,133 13,133 13,133
P/E ratio 117 x -3.75 x -6.73 x 37.6 x 22.8 x 22.4 x 18.3 x 15.9 x
Yield 0.08% - - - - - - -
Capitalization / Revenue 2.19 x 2.48 x - 4.35 x - 4.24 x 3.75 x 3.37 x
EV / Revenue 2.19 x 2.48 x - 4.35 x - 4.24 x 3.75 x 3.37 x
EV / EBITDA - - - 6.16 x - 6.86 x 5.96 x 5.33 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.13 x 1.21 x - 2.44 x - 1.65 x 1.51 x 1.38 x
Nbr of stocks (in thousands) 2,568,864 2,562,497 2,562,497 2,562,497 2,618,966 2,663,826 2,663,826 -
Reference price 2 4.290 3.490 3.230 6.330 4.470 4.930 4.930 4.930
Announcement Date 2/27/19 2/28/20 4/27/21 3/16/22 4/26/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 5,028 3,605 - 3,727 - 3,094 3,498 3,892
EBITDA 1 - - - 2,634 - 1,913 2,205 2,464
EBIT 1 181.5 -2,429 - 424.7 - 599.3 728.3 835
Operating Margin 3.61% -67.36% - 11.4% - 19.37% 20.82% 21.45%
Earnings before Tax (EBT) 1 151.1 -2,340 - 421.7 - 602.3 731.3 838
Net income 1 93.64 -2,380 -1,231 431.4 520.6 587.9 713.8 817.9
Net margin 1.86% -66.03% - 11.58% - 19% 20.41% 21.02%
EPS 2 0.0367 -0.9300 -0.4800 0.1683 0.1960 0.2200 0.2700 0.3100
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.003500 - - - - - - -
Announcement Date 2/27/19 2/28/20 4/27/21 3/16/22 4/26/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 0.95% -27.6% - 6.71% - 7.42% 8.26% 8.65%
ROA (Net income/ Total Assets) 0.6% -16.6% - 4.47% - - - -
Assets 1 15,556 14,355 - 9,648 - - - -
Book Value Per Share 2 3.810 2.880 - 2.590 - 2.990 3.260 3.570
Cash Flow per Share 2 0.7900 0.7400 - 0.7000 - 0.6300 0.5500 0.8300
Capex 1 1,886 - - 1,303 - 1,199 1,360 1,515
Capex / Sales 37.51% - - 34.95% - 38.75% 38.88% 38.93%
Announcement Date 2/27/19 2/28/20 4/27/21 3/16/22 4/26/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.93 CNY
Average target price
8.91 CNY
Spread / Average Target
+80.73%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Movie, TV Production & Distribution

1st Jan change Capi.
BEIJING JETSEN TECHNOLOGY CO., LTD Stock Beijing Jetsen Technology Co., Ltd
-2.95% 1.81B
ENDEAVOR GROUP HOLDINGS, INC. Stock Endeavor Group Holdings, Inc.
+11.67% 8B
TOHO CO., LTD. Stock TOHO CO., LTD.
+10.09% 5.72B
MANGO EXCELLENT MEDIA CO., LTD. Stock Mango Excellent Media Co., Ltd.
-8.57% 5.95B
MADISON SQUARE GARDEN SPORTS CORP. Stock Madison Square Garden Sports Corp.
+2.72% 4.47B
FL ENTERTAINMENT N.V. Stock FL Entertainment N.V.
+8.88% 4.16B
BEIJING ENLIGHT MEDIA CO., LTD. Stock Beijing Enlight Media Co., Ltd.
+13.50% 3.72B
CHINA FILM CO., LTD. Stock China Film Co., Ltd.
-1.63% 3.1B
CHINA RUYI HOLDINGS LIMITED Stock China Ruyi Holdings Limited
+7.51% 2.75B
ZHEJIANG HUACE FILM & TV CO., LTD. Stock Zhejiang Huace Film & TV Co., Ltd.
+36.29% 2.07B
Movie, TV Production & Distribution
  1. Stock Market
  2. Equities
  3. 300182 Stock
  4. Financials Beijing Jetsen Technology Co., Ltd