BEIJING CHIEFTAIN CONTROL ENGINEERING TECHNOLOGY CO., LTD. Financials Beijing Chieftain Control Engineering Technology Co., Ltd.
Equities
300430
CNE100001YS5
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.06 CNY | +6.30% |
|
+16.29% | +26.38% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,377 | 3,952 | 3,155 | 3,896 | 4,924 | - |
| Enterprise Value (EV) 1 | 2,377 | 3,952 | 3,155 | 3,896 | 4,924 | 4,924 |
| P/E ratio | 39.7 x | 38.1 x | 25.1 x | 22.7 x | 22.3 x | 17.2 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 4.32 x | 3.24 x | 3.31 x | 3.53 x | 3 x |
| EV / Revenue | - | 4.32 x | 3.24 x | 3.31 x | 3.53 x | 3 x |
| EV / EBITDA | - | 29.8 x | 18.9 x | 17.5 x | 15.9 x | 13 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.15 x | 1.6 x | 1.82 x | 2.08 x | 1.86 x |
| Nbr of stocks (in thousands) | 272,009 | 272,907 | 272,907 | 272,653 | 272,653 | - |
| Reference price 2 | 8.740 | 14.48 | 11.56 | 14.29 | 18.06 | 18.06 |
| Announcement Date | 4/20/21 | 4/24/22 | 4/26/23 | 4/21/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 915.2 | 974.4 | 1,176 | 1,394 | 1,642 |
| EBITDA 1 | - | 132.5 | 166.9 | 222.9 | 309.4 | 378.6 |
| EBIT 1 | - | 113.4 | 140.1 | 184.9 | 246.5 | 318.9 |
| Operating Margin | - | 12.39% | 14.38% | 15.73% | 17.68% | 19.42% |
| Earnings before Tax (EBT) 1 | - | 112.3 | 139.6 | 184.6 | 246 | 318.3 |
| Net income 1 | 60.39 | 102.8 | 124.7 | 170.1 | 222.4 | 287.8 |
| Net margin | - | 11.23% | 12.8% | 14.47% | 15.95% | 17.53% |
| EPS 2 | 0.2200 | 0.3800 | 0.4600 | 0.6300 | 0.8100 | 1.050 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/20/21 | 4/24/22 | 4/26/23 | 4/21/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 5.67% | 6.54% | 8.26% | 9.39% | 10.8% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 6.750 | 7.220 | 7.860 | 8.670 | 9.720 |
| Cash Flow per Share 2 | - | 0.3000 | 0.1100 | 0.0600 | -0.1700 | 1.270 |
| Capex 1 | - | 188 | - | - | 0.66 | 0.97 |
| Capex / Sales | - | 20.56% | - | - | 0.05% | 0.06% |
| Announcement Date | 4/20/21 | 4/24/22 | 4/26/23 | 4/21/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18.06
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +26.38% | 680M | |
| +11.73% | 82.35B | |
| +20.17% | 71.09B | |
| +20.89% | 37.73B | |
| +15.77% | 32.01B | |
| +9.19% | 27.2B | |
| +3.18% | 26.74B | |
| +4.22% | 26B | |
| +16.93% | 25.5B | |
| +17.14% | 24.76B |
- Stock Market
- Equities
- 300430 Stock
- Financials Beijing Chieftain Control Engineering Technology Co., Ltd.
