Market Closed -
NSE India S.E.
07:43:46 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1,363
INR
|
+1.03%
|
|
+3.26%
|
-17.44%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
181,031
|
158,237
|
180,536
|
252,165
|
182,381
|
175,222
|
-
|
-
|
Enterprise Value (EV)
1 |
172,641
|
158,237
|
169,601
|
242,516
|
177,149
|
169,810
|
167,858
|
164,903
|
P/E ratio
|
54.9
x
|
48.4
x
|
-200
x
|
250
x
|
57.1
x
|
59.7
x
|
45.3
x
|
37.1
x
|
Yield
|
0.44%
|
0.32%
|
0.28%
|
0.2%
|
0.95%
|
0.63%
|
0.76%
|
0.89%
|
Capitalization / Revenue
|
6.18
x
|
5.18
x
|
10.6
x
|
10.6
x
|
5.28
x
|
5
x
|
4.5
x
|
4.06
x
|
EV / Revenue
|
5.9
x
|
5.18
x
|
9.93
x
|
10.2
x
|
5.13
x
|
4.84
x
|
4.31
x
|
3.82
x
|
EV / EBITDA
|
36.2
x
|
19.1
x
|
105
x
|
58.3
x
|
22.4
x
|
21.7
x
|
17.9
x
|
15.3
x
|
EV / FCF
|
65.8
x
|
32
x
|
40.3
x
|
149
x
|
33.2
x
|
38.9
x
|
28.1
x
|
24.3
x
|
FCF Yield
|
1.52%
|
3.12%
|
2.48%
|
0.67%
|
3.01%
|
2.57%
|
3.56%
|
4.11%
|
Price to Book
|
10.4
x
|
8.34
x
|
10.3
x
|
13.9
x
|
12.7
x
|
10.8
x
|
9.11
x
|
7.64
x
|
Nbr of stocks (in thousands)
|
128,528
|
128,528
|
128,528
|
128,528
|
128,528
|
128,528
|
-
|
-
|
Reference price
2 |
1,408
|
1,231
|
1,405
|
1,962
|
1,419
|
1,363
|
1,363
|
1,363
|
Announcement Date
|
5/24/19
|
5/25/20
|
6/9/21
|
5/25/22
|
5/18/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
29,284
|
30,535
|
17,073
|
23,877
|
34,516
|
35,065
|
38,903
|
43,183
|
EBITDA
1 |
4,773
|
8,297
|
1,612
|
4,157
|
7,909
|
7,835
|
9,384
|
10,744
|
EBIT
1 |
4,133
|
5,340
|
-1,036
|
1,737
|
4,961
|
4,582
|
5,772
|
6,914
|
Operating Margin
|
14.11%
|
17.49%
|
-6.07%
|
7.28%
|
14.37%
|
13.07%
|
14.84%
|
16.01%
|
Earnings before Tax (EBT)
1 |
4,783
|
4,851
|
-1,177
|
1,368
|
4,256
|
3,928
|
5,167
|
6,326
|
Net income
1 |
3,297
|
3,269
|
-902.8
|
1,009
|
3,191
|
2,873
|
3,862
|
4,727
|
Net margin
|
11.26%
|
10.71%
|
-5.29%
|
4.23%
|
9.25%
|
8.19%
|
9.93%
|
10.95%
|
EPS
2 |
25.65
|
25.44
|
-7.020
|
7.850
|
24.83
|
22.85
|
30.06
|
36.79
|
Free Cash Flow
1 |
2,626
|
4,943
|
4,213
|
1,630
|
5,335
|
4,361
|
5,981
|
6,773
|
FCF margin
|
8.97%
|
16.19%
|
24.68%
|
6.83%
|
15.46%
|
12.44%
|
15.37%
|
15.68%
|
FCF Conversion (EBITDA)
|
55.01%
|
59.57%
|
261.46%
|
39.21%
|
67.46%
|
55.66%
|
63.73%
|
63.04%
|
FCF Conversion (Net income)
|
79.65%
|
151.2%
|
-
|
161.57%
|
167.18%
|
151.81%
|
154.87%
|
143.28%
|
Dividend per Share
2 |
6.250
|
4.000
|
4.000
|
4.000
|
13.50
|
8.584
|
10.32
|
12.13
|
Announcement Date
|
5/24/19
|
5/25/20
|
6/9/21
|
5/25/22
|
5/18/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
6,147
|
5,899
|
2,670
|
6,141
|
8,413
|
6,652
|
9,430
|
8,298
|
9,002
|
7,786
|
9,581
|
8,605
|
9,370
|
8,042
|
EBITDA
1 |
-
|
1,171
|
1,120
|
-340.1
|
1,191
|
1,686
|
1,620
|
2,446
|
1,609
|
2,061
|
1,792
|
2,403
|
1,880
|
2,360
|
1,698
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
902.3
|
-
|
873.4
|
1,307
|
-
|
-
|
1,021
|
1,789
|
1,295
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
13.56%
|
-
|
10.53%
|
14.52%
|
-
|
-
|
11.87%
|
19.09%
|
16.1%
|
Earnings before Tax (EBT)
1 |
-
|
354.8
|
403.3
|
-
|
500.2
|
972.8
|
844.1
|
1,597
|
681.4
|
1,096
|
881.8
|
1,445
|
818.7
|
1,437
|
789
|
Net income
1 |
-1,455
|
258
|
294.4
|
-713.2
|
370.5
|
723.6
|
628
|
1,193
|
511.1
|
831.1
|
655.6
|
1,078
|
651.8
|
1,091
|
533.7
|
Net margin
|
-
|
4.2%
|
4.99%
|
-26.71%
|
6.03%
|
8.6%
|
9.44%
|
12.66%
|
6.16%
|
9.23%
|
8.42%
|
11.26%
|
7.58%
|
11.64%
|
6.64%
|
EPS
2 |
-
|
2.010
|
2.290
|
-5.550
|
2.880
|
5.630
|
4.890
|
9.290
|
3.980
|
6.470
|
5.100
|
8.390
|
5.000
|
8.800
|
4.700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/10/20
|
2/10/21
|
6/9/21
|
8/11/21
|
11/3/21
|
2/8/22
|
5/25/22
|
8/11/22
|
11/10/22
|
2/14/23
|
5/18/23
|
8/9/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
8,390
|
-
|
10,936
|
9,648
|
5,232
|
5,412
|
7,364
|
10,319
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,626
|
4,943
|
4,213
|
1,630
|
5,335
|
4,361
|
5,981
|
6,773
|
ROE (net income / shareholders' equity)
|
20.4%
|
17.9%
|
-4.94%
|
5.65%
|
19.6%
|
19.3%
|
22.6%
|
24%
|
ROA (Net income/ Total Assets)
|
-
|
9.06%
|
-2.55%
|
2.94%
|
9.4%
|
16.9%
|
19.1%
|
22.2%
|
Assets
1 |
-
|
36,067
|
35,345
|
34,293
|
33,950
|
17,049
|
20,219
|
21,340
|
Book Value Per Share
2 |
136.0
|
148.0
|
137.0
|
141.0
|
112.0
|
126.0
|
150.0
|
179.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
48.90
|
47.30
|
51.50
|
58.10
|
Capex
1 |
820
|
855
|
368
|
486
|
954
|
1,526
|
1,558
|
1,630
|
Capex / Sales
|
2.8%
|
2.8%
|
2.15%
|
2.03%
|
2.76%
|
4.35%
|
4%
|
3.77%
|
Announcement Date
|
5/24/19
|
5/25/20
|
6/9/21
|
5/25/22
|
5/18/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +24.69% | 21.39B | | +21.58% | 10.31B | | +4.92% | 10.21B | | -6.73% | 8.54B | | +34.25% | 7.61B | | -13.48% | 6.99B | | +16.67% | 3.26B | | +65.97% | 2.95B | | -8.00% | 2.48B |
Other Footwear
|