Financials Bastas Baskent Cimento Sanayi ve Ticaret

Equities

BASCM

TREBASC00013

Market Closed - Borsa Istanbul 11:08:02 2024-04-26 am EDT 5-day change 1st Jan Change
15.35 TRY -2.35% Intraday chart for Bastas Baskent Cimento Sanayi ve Ticaret +6.23% +78.49%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 265.7 340.7 2,285 1,302 3,254 5,676
Enterprise Value (EV) 1 298.7 407.1 2,394 1,672 3,428 5,620
P/E ratio 10.2 x 179 x -55.1 x -30.1 x 10.7 x 5.81 x
Yield - - - - - -
Capitalization / Revenue 0.52 x 0.71 x 4.07 x 1.44 x 1.26 x 0.89 x
EV / Revenue 0.58 x 0.85 x 4.27 x 1.85 x 1.33 x 0.88 x
EV / EBITDA 6.19 x 8.83 x 681 x 53.1 x 9.79 x 5.52 x
EV / FCF -10.3 x 16.4 x -297 x -8.43 x -9.09 x 12.3 x
FCF Yield -9.66% 6.11% -0.34% -11.9% -11% 8.11%
Price to Book 0.57 x 0.73 x 5.41 x 3.3 x 3.03 x 1.3 x
Nbr of stocks (in thousands) 131,559 131,559 131,559 131,559 660,000 660,000
Reference price 2 2.020 2.590 17.37 9.900 4.930 8.600
Announcement Date 2/28/19 2/24/20 2/25/21 2/28/22 2/28/23 3/28/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 512.3 480.6 561.1 905.4 2,581 6,371
EBITDA 1 48.24 46.11 3.517 31.5 350.3 1,018
EBIT 1 20.95 19.45 -23.36 4.262 316.6 804.8
Operating Margin 4.09% 4.05% -4.16% 0.47% 12.27% 12.63%
Earnings before Tax (EBT) 1 31.56 1.373 -44.92 -52.93 193.6 345.3
Net income 1 25.93 1.905 -41.5 -43.27 183 976.2
Net margin 5.06% 0.4% -7.4% -4.78% 7.09% 15.32%
EPS 2 0.1971 0.0145 -0.3154 -0.3289 0.4616 1.479
Free Cash Flow 1 -28.86 24.87 -8.054 -198.3 -377 456.1
FCF margin -5.63% 5.17% -1.44% -21.9% -14.61% 7.16%
FCF Conversion (EBITDA) - 53.93% - - - 44.8%
FCF Conversion (Net income) - 1,305.15% - - - 46.72%
Dividend per Share - - - - - -
Announcement Date 2/28/19 2/24/20 2/25/21 2/28/22 2/28/23 3/28/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 32.9 66.3 109 369 174 -
Net Cash position 1 - - - - - 55.5
Leverage (Debt/EBITDA) 0.6826 x 1.438 x 31.05 x 11.72 x 0.498 x -
Free Cash Flow 1 -28.9 24.9 -8.05 -198 -377 456
ROE (net income / shareholders' equity) 5.66% 0.41% -9.36% -10.6% 24.9% 25.1%
ROA (Net income/ Total Assets) 2% 1.79% -1.97% 0.28% 11.1% 8.39%
Assets 1 1,299 106.3 2,111 -15,633 1,642 11,634
Book Value Per Share 2 3.530 3.530 3.210 3.000 1.630 6.640
Cash Flow per Share 2 0.2700 0.3800 0.5500 0.8100 0.7100 0.5800
Capex 1 25 21.6 17.5 18.7 220 406
Capex / Sales 4.87% 4.5% 3.13% 2.07% 8.52% 6.38%
Announcement Date 2/28/19 2/24/20 2/25/21 2/28/22 2/28/23 3/28/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BASCM Stock
  4. Financials Bastas Baskent Cimento Sanayi ve Ticaret