Market Closed -
Bombay S.E.
06:00:50 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
3,704
INR
|
+2.37%
|
|
+2.64%
|
+20.80%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
64,086
|
48,707
|
89,590
|
133,878
|
98,501
|
160,419
|
-
|
-
|
Enterprise Value (EV)
1 |
64,086
|
52,641
|
89,590
|
132,616
|
98,501
|
157,239
|
154,712
|
152,581
|
P/E ratio
|
78.3
x
|
-
|
-
|
-
|
24.4
x
|
30.2
x
|
27.3
x
|
23.5
x
|
Yield
|
0.2%
|
0.27%
|
0.24%
|
0.19%
|
0.35%
|
0.24%
|
0.27%
|
0.3%
|
Capitalization / Revenue
|
1.06
x
|
0.65
x
|
0.94
x
|
1.02
x
|
0.72
x
|
1.14
x
|
1.07
x
|
0.99
x
|
EV / Revenue
|
1.06
x
|
0.7
x
|
0.94
x
|
1.01
x
|
0.72
x
|
1.12
x
|
1.03
x
|
0.94
x
|
EV / EBITDA
|
38.9
x
|
19.3
x
|
14.2
x
|
14.6
x
|
11.6
x
|
18
x
|
16.1
x
|
13.9
x
|
EV / FCF
|
-39.7
x
|
10.7
x
|
13.5
x
|
63.1
x
|
22.4
x
|
247
x
|
42.9
x
|
46.8
x
|
FCF Yield
|
-2.52%
|
9.34%
|
7.42%
|
1.58%
|
4.46%
|
0.41%
|
2.33%
|
2.14%
|
Price to Book
|
4.54
x
|
-
|
-
|
-
|
3.65
x
|
5.18
x
|
4.46
x
|
3.83
x
|
Nbr of stocks (in thousands)
|
43,285
|
43,286
|
43,286
|
43,286
|
43,286
|
43,286
|
-
|
-
|
Reference price
2 |
1,481
|
1,125
|
2,070
|
3,093
|
2,276
|
3,706
|
3,706
|
3,706
|
Announcement Date
|
4/30/19
|
5/22/20
|
5/11/21
|
5/9/22
|
5/10/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
60,257
|
75,510
|
95,432
|
130,822
|
136,284
|
140,480
|
149,951
|
161,853
|
EBITDA
1 |
1,647
|
2,729
|
6,328
|
9,114
|
8,524
|
8,746
|
9,631
|
10,975
|
EBIT
1 |
175.7
|
-
|
6,177
|
8,939
|
6,703
|
7,267
|
8,031
|
9,302
|
Operating Margin
|
0.29%
|
-
|
6.47%
|
6.83%
|
4.92%
|
5.17%
|
5.36%
|
5.75%
|
Earnings before Tax (EBT)
1 |
718.6
|
-
|
8,400
|
-
|
5,434
|
7,097
|
7,851
|
9,112
|
Net income
1 |
817.2
|
-
|
5,526
|
-
|
4,029
|
5,310
|
5,875
|
6,818
|
Net margin
|
1.36%
|
-
|
5.79%
|
-
|
2.96%
|
3.78%
|
3.92%
|
4.21%
|
EPS
2 |
18.90
|
-
|
-
|
-
|
93.10
|
122.7
|
135.7
|
157.5
|
Free Cash Flow
1 |
-1,612
|
4,917
|
6,650
|
2,100
|
4,391
|
637
|
3,604
|
3,262
|
FCF margin
|
-2.68%
|
6.51%
|
6.97%
|
1.61%
|
3.22%
|
0.45%
|
2.4%
|
2.02%
|
FCF Conversion (EBITDA)
|
-
|
180.18%
|
105.08%
|
23.04%
|
51.51%
|
7.28%
|
37.42%
|
29.72%
|
FCF Conversion (Net income)
|
-
|
-
|
120.33%
|
-
|
108.99%
|
12%
|
61.34%
|
47.84%
|
Dividend per Share
2 |
3.000
|
3.000
|
5.000
|
6.000
|
8.000
|
9.000
|
10.00
|
11.00
|
Announcement Date
|
4/30/19
|
5/22/20
|
5/11/21
|
5/9/22
|
5/10/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
41,655
|
24,225
|
30,096
|
-
|
32,875
|
38,825
|
35,780
|
28,949
|
32,890
|
33,700
|
36,976
|
32,545
|
33,850
|
EBITDA
1 |
1,729
|
2,313
|
2,899
|
-
|
1,773
|
3,106
|
-
|
-
|
-
|
1,978
|
2,129
|
1,980
|
2,230
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
1,973
|
1,373
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,590
|
Net margin
|
-
|
-
|
6.56%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.7%
|
EPS
|
-
|
-
|
45.60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36.70
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/20
|
2/9/21
|
8/6/21
|
11/2/21
|
2/9/22
|
8/3/22
|
11/10/22
|
1/31/23
|
5/10/23
|
7/24/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
3,934
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,262
|
-
|
3,180
|
5,707
|
7,838
|
Leverage (Debt/EBITDA)
|
-
|
1.441
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,612
|
4,917
|
6,650
|
2,100
|
4,391
|
637
|
3,604
|
3,262
|
ROE (net income / shareholders' equity)
|
-3.22%
|
3.06%
|
16.7%
|
28.4%
|
16%
|
18.4%
|
17.5%
|
17.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
326.0
|
-
|
-
|
-
|
624.0
|
716.0
|
831.0
|
967.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
841
|
621
|
678
|
1,302
|
916
|
1,230
|
1,630
|
1,630
|
Capex / Sales
|
1.4%
|
0.82%
|
0.71%
|
1%
|
0.67%
|
0.88%
|
1.09%
|
1.01%
|
Announcement Date
|
4/30/19
|
5/22/20
|
5/11/21
|
5/9/22
|
5/10/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -0.19% | 74.89B | | +0.09% | 46.52B | | -4.19% | 30.82B | | +9.85% | 18.19B | | -10.05% | 11.54B | | -8.09% | 9.73B | | +2.79% | 9.4B | | +6.35% | 9.37B | | +3.85% | 8.11B |
Diversified Chemicals
|