Stock BARKAPOWER BARAKA POWER LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Baraka Power Limited

Equities

BARKAPOWER

BD0313BELDL0

Independent Power Producers

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-05-01 pm EDT 		5-day change 1st Jan Change
13.9 BDT +8.59% Intraday chart for Baraka Power Limited +9.45% -34.74%
Feb. 11 Baraka Power Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Baraka Power Limited Approves Cash Dividend for the Year Ended June 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 5,422 6,514 4,357 6,287 5,581 5,015
Enterprise Value (EV) 1 8,226 9,785 6,943 8,363 5,581 6,017
P/E ratio 15.5 x 17.4 x 7.68 x 9.02 x 11.1 x 38.1 x
Yield - 3.38% 4.04% 3.75% 4.22% 2.35%
Capitalization / Revenue 1.51 x 1.6 x 0.94 x 1.01 x 3.08 x 2.09 x
EV / Revenue 2.3 x 2.41 x 1.49 x 1.35 x 3.08 x 2.51 x
EV / EBITDA 7.61 x 9.11 x 3.48 x 3.46 x 11.5 x 10.7 x
EV / FCF -42.9 x 1.71 x -48.3 x -18.7 x - 18.3 x
FCF Yield -2.33% 58.3% -2.07% -5.35% - 5.47%
Price to Book 1.44 x 1.61 x 0.99 x 1.28 x - 0.97 x
Nbr of stocks (in thousands) 235,466 235,466 235,466 235,466 235,466 235,466
Reference price 2 23.02 27.66 18.50 26.70 23.70 21.30
Announcement Date 10/27/18 10/24/19 10/27/20 12/15/21 11/17/22 11/2/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 3,580 4,060 4,655 6,195 1,813 2,398
EBITDA 1 1,080 1,074 1,995 2,417 486.4 563.8
EBIT 1 835.1 820.3 1,553 1,947 377.7 438.3
Operating Margin 23.33% 20.2% 33.36% 31.43% 20.83% 18.28%
Earnings before Tax (EBT) 1 513.2 484.8 786 1,078 604.7 277
Net income 1 349.7 375.4 567.1 697.3 501.4 131.6
Net margin 9.77% 9.25% 12.18% 11.26% 27.65% 5.49%
EPS 2 1.485 1.594 2.408 2.961 2.129 0.5587
Free Cash Flow 1 -191.9 5,707 -143.7 -447.5 - 329.1
FCF margin -5.36% 140.56% -3.09% -7.22% - 13.72%
FCF Conversion (EBITDA) - 531.43% - - - 58.37%
FCF Conversion (Net income) - 1,520.38% - - - 250.17%
Dividend per Share - 0.9346 0.7477 1.000 1.000 0.5000
Announcement Date 10/27/18 10/24/19 10/27/20 12/15/21 11/17/22 11/2/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 2,804 3,271 2,586 2,076 - 1,002
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.595 x 3.046 x 1.296 x 0.8592 x - 1.777 x
Free Cash Flow 1 -192 5,707 -144 -447 - 329
ROE (net income / shareholders' equity) 10.1% 8.7% 13.8% 16.9% - 3.09%
ROA (Net income/ Total Assets) 5.51% 3.7% 5.48% 6.62% - 3.94%
Assets 1 6,350 10,139 10,346 10,531 - 3,343
Book Value Per Share 2 16.00 17.20 18.70 20.90 - 22.00
Cash Flow per Share 2 0.5700 0.6500 2.460 8.090 - 0.4900
Capex 1 977 415 1,189 773 372 75.6
Capex / Sales 27.29% 10.23% 25.54% 12.47% 20.51% 3.15%
Announcement Date 10/27/18 10/24/19 10/27/20 12/15/21 11/17/22 11/2/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Fossil Fuel IPPs

1st Jan change Capi.
BARAKA POWER LIMITED Stock Baraka Power Limited
-34.74% 29.85M
HUANENG POWER INTERNATIONAL, INC. Stock Huaneng Power International, Inc.
+17.87% 17.16B
JSW ENERGY LIMITED Stock JSW Energy Limited
+57.10% 13.44B
GULF ENERGY DEVELOPMENT Stock Gulf Energy Development
-7.30% 13.14B
ZHEJIANG ZHENENG ELECTRIC POWER CO., LTD. Stock Zhejiang Zheneng Electric Power Co., Ltd.
+35.14% 11.54B
SHAANXI ENERGY INVESTMENT CO., LTD. Stock Shaanxi Energy Investment Co., Ltd.
+17.31% 5.2B
ABOITIZ POWER CORPORATION Stock Aboitiz Power Corporation
-1.72% 4.68B
JIANGSU GUOXIN CORP. LTD. Stock Jiangsu Guoxin Corp. Ltd.
+25.42% 4.3B
GLOBAL POWER SYNERGY Stock Global Power Synergy
+2.06% 3.79B
GUANGDONG ELECTRIC POWER DEVELOPMENT CO., LTD. Stock Guangdong Electric Power Development Co., Ltd.
+8.79% 3.48B
Fossil Fuel IPPs
  1. Stock Market
  2. Equities
  3. BARKAPOWER Stock
  4. Financials Baraka Power Limited