Financials Bank of Baroda (Uganda) Limited

Equities

BOBU

UG0000000055

Banks

End-of-day quote UGANDA SECURITIES EXCHANGE 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
16.5 UGX 0.00% Intraday chart for Bank of Baroda (Uganda) Limited 0.00% +10.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 350,000 312,500 300,000 238,750 212,500 225,000
Enterprise Value (EV) 1 -154,442 -254,743 -475,657 -383,954 -398,699 -689,768
P/E ratio 4.76 x 6.17 x 3.43 x 2.65 x 1.74 x -
Yield 7.14% 8% 8.33% 10.5% 14.1% -
Capitalization / Revenue 2.83 x 3.15 x 2.17 x 1.51 x 1.1 x 1.08 x
EV / Revenue -1.25 x -2.57 x -3.44 x -2.43 x -2.06 x -3.31 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.93 x 0.79 x 0.66 x 0.43 x 0.35 x -
Nbr of stocks (in thousands) 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000
Reference price 2 23.33 20.83 20.00 15.92 14.17 15.00
Announcement Date 5/22/19 2/29/20 8/2/21 6/24/22 6/13/23 4/24/24
1UGX in Million2UGX
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 123,656 99,084 138,361 157,715 193,918 208,494
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 92,689 70,254 107,542 117,729 156,917 153,316
Net income 1 73,483 45,362 83,317 90,049 122,196 115,966
Net margin 59.43% 45.78% 60.22% 57.1% 63.01% 55.62%
EPS 2 4.899 3.375 5.824 6.003 8.146 -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.667 1.667 1.667 1.667 2.000 -
Announcement Date 5/22/19 2/29/20 8/2/21 6/24/22 6/13/23 4/24/24
1UGX in Million2UGX
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 504,442 567,243 775,657 622,704 611,199 914,768
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 20.8% 11.8% 19.7% 17.9% 21% 17.6%
ROA (Net income/ Total Assets) 4.52% 2.53% 4.15% 4.2% 5.28% 4.42%
Assets 1 1,624,949 1,794,945 2,007,311 2,146,523 2,312,784 2,621,117
Book Value Per Share 2 25.00 26.30 30.20 37.00 40.70 -
Cash Flow per Share 2 33.70 38.70 53.80 42.90 42.10 -
Capex 1 469 709 1,081 1,793 803 -
Capex / Sales 0.38% 0.72% 0.78% 1.14% 0.41% -
Announcement Date 5/22/19 2/29/20 8/2/21 6/24/22 6/13/23 4/24/24
1UGX in Million2UGX
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
16.5 UGX
Average target price
19.32 UGX
Spread / Average Target
+17.09%
Consensus
  1. Stock Market
  2. Equities
  3. BOBU Stock
  4. Financials Bank of Baroda (Uganda) Limited