End-of-day quote
Santiago S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
10,075
CLP
|
+0.50%
|
|
-0.93%
|
+17.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,234,071
|
1,224,640
|
1,278,506
|
1,820,460
|
1,856,204
|
2,179,633
|
-
|
-
|
Enterprise Value (EV)
1 |
2,234,071
|
1,224,640
|
1,278,506
|
1,820,460
|
1,856,204
|
2,179,633
|
2,179,633
|
2,179,633
|
P/E ratio
|
17.6
x
|
-1.32
x
|
3.55
x
|
4.19
x
|
5.23
x
|
6.32
x
|
5.71
x
|
5.04
x
|
Yield
|
2.31%
|
10.4%
|
-
|
4.58%
|
-
|
5.78%
|
6.11%
|
6.75%
|
Capitalization / Revenue
|
1.81
x
|
1.14
x
|
0.96
x
|
1.36
x
|
1.24
x
|
1.35
x
|
1.3
x
|
1.21
x
|
EV / Revenue
|
1.81
x
|
1.14
x
|
0.96
x
|
1.36
x
|
1.24
x
|
1.35
x
|
1.3
x
|
1.21
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.67
x
|
0.53
x
|
0.49
x
|
0.55
x
|
0.5
x
|
0.55
x
|
0.52
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
113,867
|
113,867
|
172,398
|
216,335
|
216,341
|
216,341
|
-
|
-
|
Reference price
2 |
19,620
|
10,755
|
7,416
|
8,415
|
8,580
|
10,075
|
10,075
|
10,075
|
Announcement Date
|
1/13/20
|
1/20/21
|
1/12/22
|
1/12/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,236,084
|
1,078,434
|
1,326,196
|
1,343,466
|
1,501,992
|
1,610,981
|
1,681,632
|
1,807,949
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
172,416
|
-1,077,940
|
389,613
|
398,055
|
593,151
|
848,681
|
832,395
|
928,817
|
Operating Margin
|
13.95%
|
-99.95%
|
29.38%
|
29.63%
|
39.49%
|
52.68%
|
49.5%
|
51.37%
|
Earnings before Tax (EBT)
1 |
179,248
|
-1,079,279
|
391,196
|
402,279
|
384,667
|
413,877
|
463,272
|
528,476
|
Net income
1 |
127,065
|
-925,479
|
277,806
|
433,744
|
354,887
|
348,386
|
386,512
|
437,902
|
Net margin
|
10.28%
|
-85.82%
|
20.95%
|
32.29%
|
23.63%
|
21.63%
|
22.98%
|
24.22%
|
EPS
2 |
1,116
|
-8,127
|
2,088
|
2,007
|
1,640
|
1,595
|
1,763
|
2,000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
453.2
|
1,116
|
-
|
385.2
|
-
|
582.3
|
615.4
|
679.7
|
Announcement Date
|
1/13/20
|
1/20/21
|
1/12/22
|
1/12/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
277,095
|
503,241
|
403,388
|
159,742
|
298,789
|
440,549
|
451,896
|
374,708
|
436,578
|
391,895
|
399,354
|
408,922
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
241,971
|
123,928
|
-33,012
|
-
|
164,462
|
160,058
|
44,979
|
113,717
|
114,288
|
116,983
|
93,766
|
Net income
1 |
-
|
135,338
|
112,983
|
79,278
|
74,783
|
141,302
|
65,290
|
73,511
|
96,390
|
96,012
|
98,982
|
82,037
|
Net margin
|
-
|
26.89%
|
28.01%
|
49.63%
|
25.03%
|
32.07%
|
14.45%
|
19.62%
|
22.08%
|
24.5%
|
24.79%
|
20.06%
|
EPS
2 |
-
|
625.5
|
522.0
|
364.5
|
-
|
653.1
|
301.8
|
339.8
|
445.0
|
435.6
|
449.1
|
402.0
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
246.1
|
246.8
|
-
|
-
|
Announcement Date
|
5/5/22
|
7/12/22
|
10/13/22
|
1/12/23
|
5/11/23
|
7/13/23
|
11/1/23
|
2/28/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.81%
|
-2.8%
|
9.93%
|
17.2%
|
10.1%
|
9.12%
|
9.49%
|
10.1%
|
ROA (Net income/ Total Assets)
|
0.4%
|
-0.2%
|
0.9%
|
1.2%
|
0.86%
|
0.79%
|
0.85%
|
0.88%
|
Assets
1 |
31,620,794
|
462,739,500
|
30,867,333
|
36,145,333
|
41,265,930
|
44,211,399
|
45,597,018
|
49,893,725
|
Book Value Per Share
2 |
29,385
|
20,336
|
15,152
|
15,332
|
17,256
|
18,156
|
19,281
|
20,599
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/13/20
|
1/20/21
|
1/12/22
|
1/12/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
10,075
CLP Average target price
12,880
CLP Spread / Average Target +27.84% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.42% | 2.3B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|