Market Closed -
Sao Paulo
04:07:50 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
27.55
BRL
|
+0.58%
|
|
-0.58%
|
-0.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
147,223
|
110,706
|
82,321
|
99,105
|
158,071
|
157,243
|
-
|
-
|
Enterprise Value (EV)
1 |
147,223
|
110,706
|
82,321
|
99,105
|
158,071
|
157,243
|
157,243
|
157,243
|
P/E ratio
|
8.27
x
|
8.84
x
|
4.18
x
|
3.2
x
|
4.67
x
|
4.2
x
|
4.08
x
|
3.77
x
|
Yield
|
4.55%
|
3.79%
|
9.15%
|
-
|
-
|
10.4%
|
11.1%
|
11.5%
|
Capitalization / Revenue
|
2.77
x
|
1.95
x
|
1.39
x
|
1.35
x
|
1.69
x
|
1.26
x
|
1.39
x
|
1.41
x
|
EV / Revenue
|
2.77
x
|
1.95
x
|
1.39
x
|
1.35
x
|
1.69
x
|
1.26
x
|
1.39
x
|
1.41
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.39
x
|
0.95
x
|
0.61
x
|
-
|
-
|
0.83
x
|
0.75
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
5,574,531
|
5,706,478
|
5,706,799
|
5,707,173
|
5,707,552
|
5,707,552
|
-
|
-
|
Reference price
2 |
26.41
|
19.40
|
14.42
|
17.36
|
27.70
|
27.55
|
27.55
|
27.55
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/14/22
|
2/13/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
53,086
|
56,726
|
59,305
|
73,397
|
93,497
|
125,024
|
113,464
|
111,644
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
32,799
|
42,366
|
44,460
|
71,902
|
91,198
|
48,905
|
69,892
|
-
|
Operating Margin
|
61.78%
|
74.69%
|
74.97%
|
97.96%
|
97.54%
|
39.12%
|
61.6%
|
-
|
Earnings before Tax (EBT)
1 |
16,121
|
14,390
|
31,352
|
48,700
|
52,255
|
57,488
|
59,624
|
62,876
|
Net income
1 |
18,162
|
12,697
|
19,710
|
31,011
|
33,819
|
37,486
|
38,344
|
40,058
|
Net margin
|
34.21%
|
22.38%
|
33.24%
|
42.25%
|
36.17%
|
29.98%
|
33.79%
|
35.88%
|
EPS
2 |
3.195
|
2.195
|
3.454
|
5.434
|
5.925
|
6.560
|
6.756
|
7.301
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.200
|
0.7360
|
1.320
|
-
|
-
|
2.857
|
3.047
|
3.173
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/14/22
|
2/13/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
15,683
|
14,801
|
15,332
|
17,056
|
19,558
|
21,451
|
21,161
|
22,887
|
23,205
|
25,769
|
34,076
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
12,556
|
-
|
14,796
|
-
|
-
|
20,595
|
22,138
|
17,420
|
25,088
|
10,404
|
11,445
|
12,879
|
14,178
|
-
|
Operating Margin
|
-
|
84.83%
|
-
|
86.75%
|
-
|
-
|
97.33%
|
96.73%
|
75.07%
|
97.36%
|
30.53%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
8,359
|
8,766
|
8,708
|
11,859
|
13,138
|
14,166
|
12,590
|
12,259
|
11,301
|
13,143
|
14,514
|
14,372
|
14,348
|
14,741
|
-
|
Net income
1 |
4,609
|
5,352
|
6,660
|
7,625
|
8,099
|
8,627
|
8,207
|
8,354
|
8,035
|
8,862
|
9,043
|
9,130
|
9,411
|
9,822
|
-
|
Net margin
|
29.39%
|
36.16%
|
43.44%
|
44.71%
|
41.41%
|
40.22%
|
38.78%
|
36.5%
|
34.63%
|
34.39%
|
26.54%
|
-
|
-
|
-
|
-
|
EPS
2 |
0.7950
|
0.9380
|
1.150
|
1.435
|
1.655
|
1.544
|
1.420
|
1.460
|
1.410
|
1.635
|
1.564
|
1.615
|
1.684
|
1.726
|
1.780
|
Dividend per Share
2 |
0.2895
|
0.4925
|
0.4420
|
0.5105
|
0.5390
|
-
|
-
|
-
|
-
|
-
|
0.7400
|
0.7200
|
0.7200
|
0.7400
|
-
|
Announcement Date
|
11/8/21
|
2/14/22
|
5/11/22
|
8/10/22
|
11/9/22
|
2/13/23
|
5/15/23
|
8/9/23
|
11/8/23
|
2/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.6%
|
11%
|
14.8%
|
-
|
-
|
20.7%
|
19.5%
|
18.8%
|
ROA (Net income/ Total Assets)
|
1.3%
|
0.79%
|
1.08%
|
-
|
-
|
1.62%
|
1.47%
|
1.5%
|
Assets
1 |
1,397,077
|
1,603,359
|
1,829,102
|
-
|
-
|
2,313,920
|
2,600,766
|
2,670,529
|
Book Value Per Share
2 |
19.00
|
20.50
|
23.50
|
-
|
-
|
33.00
|
36.70
|
40.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/14/22
|
2/13/23
|
2/8/24
|
-
|
-
|
-
|
Last Close Price
27.55
BRL Average target price
33.86
BRL Spread / Average Target +22.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.52% | 30.68B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|