Financials Banco de Occidente S.A.

Equities

OCCIDENTE

COB23PA00067

Banks

End-of-day quote Bolsa De Valores De Colombia 06:00:00 2024-05-05 pm EDT 5-day change 1st Jan Change
13,980 COP 0.00% Intraday chart for Banco de Occidente S.A. 0.00% +16.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,924,189 5,924,189 5,300,590 4,287,242 3,741,593 1,870,797
Enterprise Value (EV) 1 5,372,769 5,209,706 9,428,396 7,986,665 8,516,772 6,387,899
P/E ratio 14.3 x 10.5 x 15.8 x 7.39 x 8.27 x 3.95 x
Yield - - - - - -
Capitalization / Revenue 3.05 x 2.63 x 2.75 x 1.88 x 1.57 x 0.76 x
EV / Revenue 2.77 x 2.31 x 4.9 x 3.5 x 3.58 x 2.58 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.32 x 1.22 x 1.07 x 0.83 x 0.72 x 0.33 x
Nbr of stocks (in thousands) 155,900 155,900 155,900 155,900 155,900 155,900
Reference price 2 38,000 38,000 34,000 27,500 24,000 12,000
Announcement Date 3/23/19 3/31/20 4/10/21 3/30/22 4/12/23 3/21/24
1COP in Million2COP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,941,219 2,253,506 1,925,749 2,284,468 2,380,399 2,476,684
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 380,839 629,158 275,099 660,810 573,799 452,212
Net income 1 413,390 563,356 334,890 580,222 452,509 473,547
Net margin 21.3% 25% 17.39% 25.4% 19.01% 19.12%
EPS 2 2,652 3,614 2,148 3,722 2,903 3,038
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/23/19 3/31/20 4/10/21 3/30/22 4/12/23 3/21/24
1COP in Million2COP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 4,127,806 3,699,423 4,775,179 4,517,102
Net Cash position 1 551,420 714,483 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.22% 12.1% 6.92% 11.5% 8.77% 8.8%
ROA (Net income/ Total Assets) 1.08% 1.39% 0.78% 1.21% 0.82% 0.75%
Assets 1 38,135,609 40,412,912 43,105,934 47,908,678 55,366,328 63,503,688
Book Value Per Share 2 28,781 31,065 31,739 33,067 33,252 36,248
Cash Flow per Share 2 7,153 8,597 9,206 20,549 11,698 12,432
Capex 1 50,831 56,175 36,296 59,501 66,173 -
Capex / Sales 2.62% 2.49% 1.88% 2.6% 2.78% -
Announcement Date 3/23/19 3/31/20 4/10/21 3/30/22 4/12/23 3/21/24
1COP in Million2COP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OCCIDENTE Stock
  4. Financials Banco de Occidente S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW