Delayed
Nasdaq Stockholm
06:28:00 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
0.637
SEK
|
-0.47%
|
|
-15.07%
|
-51.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16.16
|
112.6
|
2,755
|
3,362
|
779.5
|
274.6
|
Enterprise Value (EV)
1 |
9.68
|
97.87
|
2,438
|
2,820
|
401
|
2.544
|
P/E ratio
|
-0.82
x
|
-3.25
x
|
-33
x
|
-13.8
x
|
-3.89
x
|
-0.99
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.14
x
|
25.5
x
|
65
x
|
20.2
x
|
3.4
x
|
1.46
x
|
EV / Revenue
|
1.88
x
|
22.2
x
|
57.5
x
|
16.9
x
|
1.75
x
|
0.01
x
|
EV / EBITDA
|
-0.49
x
|
-4.95
x
|
-38.8
x
|
-13.7
x
|
-2.09
x
|
-0.01
x
|
EV / FCF
|
-0.85
x
|
-5.83
x
|
-66.8
x
|
-37.9
x
|
-2.85
x
|
-0.02
x
|
FCF Yield
|
-118%
|
-17.2%
|
-1.5%
|
-2.64%
|
-35.1%
|
-4,561%
|
Price to Book
|
2.19
x
|
5.22
x
|
8.06
x
|
4.37
x
|
1.32
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
15,175
|
67,397
|
164,473
|
207,016
|
211,235
|
211,235
|
Reference price
2 |
1.065
|
1.670
|
16.75
|
16.24
|
3.690
|
1.300
|
Announcement Date
|
3/7/19
|
3/24/20
|
3/30/21
|
4/7/22
|
4/4/23
|
4/4/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5.146
|
4.412
|
42.37
|
166.8
|
229.4
|
188.5
|
EBITDA
1 |
-19.63
|
-19.78
|
-62.86
|
-206.1
|
-191.5
|
-249.8
|
EBIT
1 |
-19.65
|
-19.88
|
-63.12
|
-230.6
|
-234
|
-290.7
|
Operating Margin
|
-381.78%
|
-450.46%
|
-148.98%
|
-138.27%
|
-102.03%
|
-154.26%
|
Earnings before Tax (EBT)
1 |
-19.78
|
-19.96
|
-63.78
|
-230.6
|
-200.2
|
-278.4
|
Net income
1 |
-19.78
|
-19.56
|
-63.79
|
-231.1
|
-200.2
|
-278.4
|
Net margin
|
-384.35%
|
-443.26%
|
-150.55%
|
-138.59%
|
-87.27%
|
-147.72%
|
EPS
2 |
-1.303
|
-0.5144
|
-0.5072
|
-1.178
|
-0.9476
|
-1.318
|
Free Cash Flow
1 |
-11.42
|
-16.79
|
-36.47
|
-74.43
|
-140.6
|
-116
|
FCF margin
|
-221.88%
|
-380.63%
|
-86.07%
|
-44.63%
|
-61.29%
|
-61.56%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/7/19
|
3/24/20
|
3/30/21
|
4/7/22
|
4/4/23
|
4/4/24
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
41.53
|
52.98
|
51.1
|
49.71
|
48
|
59.27
|
51.63
|
49.02
|
43.69
|
44.13
|
EBITDA
1 |
-19.57
|
-24.98
|
-41.62
|
-44.57
|
-34.6
|
-26.7
|
-29
|
-32.8
|
-25.2
|
-27.8
|
EBIT
1 |
-59.94
|
-72.88
|
-50.5
|
-58.08
|
-58.35
|
-34.13
|
-48.89
|
-52.44
|
-44.84
|
-134.8
|
Operating Margin
|
-144.34%
|
-137.56%
|
-98.82%
|
-116.83%
|
-121.57%
|
-57.58%
|
-94.7%
|
-106.98%
|
-102.62%
|
-305.56%
|
Earnings before Tax (EBT)
1 |
-
|
-72.69
|
-50.33
|
-58.05
|
-57.72
|
-34.11
|
-48.1
|
-50.78
|
-43.32
|
-136.2
|
Net income
1 |
-59.78
|
-73.05
|
-50.34
|
-58.24
|
-57.88
|
-33.74
|
-48.12
|
-50.6
|
-43.32
|
-136.4
|
Net margin
|
-143.94%
|
-137.88%
|
-98.51%
|
-117.16%
|
-120.6%
|
-56.93%
|
-93.2%
|
-103.22%
|
-99.14%
|
-309.02%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-0.1598
|
-0.2105
|
-0.2213
|
-0.1860
|
-0.6170
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/21
|
2/11/22
|
5/1/22
|
7/27/22
|
10/27/22
|
2/10/23
|
5/4/23
|
7/27/23
|
10/27/23
|
2/14/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6.48
|
14.7
|
317
|
542
|
378
|
272
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-11.4
|
-16.8
|
-36.5
|
-74.4
|
-141
|
-116
|
ROE (net income / shareholders' equity)
|
-115%
|
-135%
|
-35%
|
-41.6%
|
-29.5%
|
-61.3%
|
ROA (Net income/ Total Assets)
|
-53%
|
-66.2%
|
-19.4%
|
-23.1%
|
-18.9%
|
-34.6%
|
Assets
1 |
37.33
|
29.52
|
328
|
1,002
|
1,058
|
803.7
|
Book Value Per Share
2 |
0.4900
|
0.3200
|
2.080
|
3.720
|
2.790
|
1.510
|
Cash Flow per Share
2 |
0.5200
|
0.2300
|
1.930
|
2.620
|
1.790
|
1.290
|
Capex
|
-
|
-
|
0.86
|
1.59
|
3.89
|
0.19
|
Capex / Sales
|
-
|
-
|
2.03%
|
0.95%
|
1.69%
|
0.1%
|
Announcement Date
|
3/7/19
|
3/24/20
|
3/30/21
|
4/7/22
|
4/4/23
|
4/4/24
|
|
1st Jan change
|
Capi.
|
---|
| -51.00% | 12.37M | | -20.71% | 212B | | -9.89% | 66B | | -5.79% | 54.97B | | -10.97% | 46.37B | | +6.34% | 43.14B | | -6.51% | 34.19B | | -9.10% | 28.8B | | +83.16% | 24.04B | | +3.27% | 21.6B |
Application Software
|