Market Closed -
Toronto S.E.
09:30:00 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
0.64
CAD
|
+1.59%
|
|
+1.59%
|
-30.43%
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
13.11
|
19.99
|
115.7
|
187.2
|
73.15
|
88.75
|
Enterprise Value (EV)
1 |
10.62
|
17.01
|
110.3
|
159.7
|
59.19
|
85.54
|
P/E ratio
|
-678
x
|
-20.3
x
|
-358
x
|
-294
x
|
45.1
x
|
-48.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
76
x
|
50.4
x
|
643
x
|
595
x
|
681
x
|
636
x
|
EV / Revenue
|
61.6
x
|
42.9
x
|
612
x
|
508
x
|
551
x
|
613
x
|
EV / EBITDA
|
-20.5
x
|
-160
x
|
-56.1
x
|
-127
x
|
-33.6
x
|
-56.8
x
|
EV / FCF
|
-1.58
x
|
-4.08
x
|
-13.8
x
|
-13.2
x
|
-2.94
x
|
-5.14
x
|
FCF Yield
|
-63.5%
|
-24.5%
|
-7.25%
|
-7.58%
|
-34%
|
-19.5%
|
Price to Book
|
2.24
x
|
3.27
x
|
7.97
x
|
4.22
x
|
1.55
x
|
2.04
x
|
Nbr of stocks (in thousands)
|
48,559
|
53,301
|
65,748
|
81,754
|
82,194
|
79,959
|
Reference price
2 |
0.2700
|
0.3750
|
1.760
|
2.290
|
0.8900
|
1.110
|
Announcement Date
|
12/21/18
|
12/24/19
|
12/24/20
|
12/29/21
|
12/23/22
|
12/27/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.1725
|
0.3967
|
0.18
|
0.3146
|
0.1074
|
0.1396
|
EBITDA
1 |
-0.5185
|
-0.1064
|
-1.965
|
-1.262
|
-1.76
|
-1.507
|
EBIT
1 |
-0.5528
|
-1.038
|
-1.984
|
-1.629
|
-1.876
|
-2.461
|
Operating Margin
|
-320.54%
|
-261.65%
|
-1,101.81%
|
-517.95%
|
-1,745.94%
|
-1,763.22%
|
Earnings before Tax (EBT)
1 |
-0.4731
|
-1.029
|
-1.94
|
-1.574
|
-1.783
|
-1.831
|
Net income
1 |
-0.0189
|
-0.9563
|
-0.3032
|
-0.5508
|
1.617
|
-1.831
|
Net margin
|
-10.97%
|
-241.08%
|
-168.4%
|
-175.07%
|
1,504.96%
|
-1,312%
|
EPS
2 |
-0.000398
|
-0.0185
|
-0.004922
|
-0.007798
|
0.0197
|
-0.0230
|
Free Cash Flow
1 |
-6.741
|
-4.17
|
-7.996
|
-12.1
|
-20.14
|
-16.64
|
FCF margin
|
-3,908.66%
|
-1,051.34%
|
-4,441.56%
|
-3,845.41%
|
-18,748.47%
|
-11,921.91%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/21/18
|
12/24/19
|
12/24/20
|
12/29/21
|
12/23/22
|
12/27/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2.49
|
2.98
|
5.46
|
27.5
|
14
|
3.22
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-6.74
|
-4.17
|
-8
|
-12.1
|
-20.1
|
-16.6
|
ROE (net income / shareholders' equity)
|
-0.36%
|
-16%
|
-2.94%
|
-1.87%
|
3.53%
|
-4.04%
|
ROA (Net income/ Total Assets)
|
-4.42%
|
-7.48%
|
-8.96%
|
-2.9%
|
-2.21%
|
-3.05%
|
Assets
1 |
0.4286
|
12.78
|
3.384
|
18.97
|
-73.14
|
60.05
|
Book Value Per Share
2 |
0.1200
|
0.1100
|
0.2200
|
0.5400
|
0.5700
|
0.5400
|
Cash Flow per Share
2 |
0.0500
|
0.0600
|
0.0900
|
0.3400
|
0.1700
|
0.0400
|
Capex
1 |
5.54
|
6.05
|
8.08
|
12.5
|
16.8
|
16.8
|
Capex / Sales
|
3,210.31%
|
1,525.54%
|
4,485.47%
|
3,983.96%
|
15,619.42%
|
12,070.66%
|
Announcement Date
|
12/21/18
|
12/24/19
|
12/24/20
|
12/29/21
|
12/23/22
|
12/27/23
|
Last Close Price
0.64
CAD Average target price
2.05
CAD Spread / Average Target +220.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -30.43% | 39.94M | | -15.87% | 142B | | -6.42% | 118B | | -3.62% | 69.4B | | +2.47% | 48.96B | | +11.62% | 48.1B | | +36.68% | 41B | | +20.39% | 25.59B | | +48.29% | 23.89B | | +60.76% | 18.51B |
Integrated Mining
|