AZAD ENGINEERING LIMITED Financials Azad Engineering Limited
Equities
AZAD
INE02IJ01035
Renewable Energy Equipment & Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,273 INR | -1.47% |
|
-3.02% | +83.91% |
| Apr. 25 | Azad Engineering to Set Up New Manufacturing Facility in Hyderabad, India | MT |
| Mar. 22 | Azad Engineering Gets Board's Nod for Two New Units | MT |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 75,357 | - | - |
| Enterprise Value (EV) 1 | 75,357 | 75,357 | 75,357 |
| P/E ratio | 180 x | 82.2 x | 63.7 x |
| Yield | - | - | - |
| Capitalization / Revenue | 22.2 x | 16.2 x | 12.5 x |
| EV / Revenue | 22.2 x | 16.2 x | 12.5 x |
| EV / EBITDA | 69.2 x | 46.1 x | 35.6 x |
| EV / FCF | -85.4 x | -159 x | -239 x |
| FCF Yield | -1.17% | -0.63% | -0.42% |
| Price to Book | 11.5 x | 10.1 x | 8.72 x |
| Nbr of stocks (in thousands) | 59,113 | - | - |
| Reference price 2 | 1,275 | 1,275 | 1,275 |
| Announcement Date | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 3,400 | 4,658 | 6,011 |
| EBITDA 1 | - | 1,089 | 1,635 | 2,118 |
| EBIT 1 | - | 880 | 1,365 | 1,773 |
| Operating Margin | - | 25.88% | 29.3% | 29.5% |
| Earnings before Tax (EBT) 1 | 131.6 | 604 | 1,307 | 1,688 |
| Net income 1 | 84.73 | 423 | 915 | 1,181 |
| Net margin | - | 12.44% | 19.64% | 19.65% |
| EPS 2 | - | 7.100 | 15.50 | 20.00 |
| Free Cash Flow 1 | - | -882 | -473 | -315 |
| FCF margin | - | -25.94% | -10.15% | -5.24% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 10/3/23 | - | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -882 | -473 | -315 |
| ROE (net income / shareholders' equity) | - | 13% | 17.1% | 15.6% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 111.0 | 126.0 | 146.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 1,294 | 1,060 | 1,369 |
| Capex / Sales | - | 38.06% | 22.76% | 22.77% |
| Announcement Date | 10/3/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,275
INR
Average target price
1,600
INR
Spread / Average Target
+25.51%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +83.91% | 902M | |
| +21.82% | 21.69B | |
| +102.33% | 20.45B | |
| -24.57% | 6.45B | |
| -15.07% | 3.19B | |
| -20.66% | 2.48B | |
| -19.64% | 1.23B | |
| +2.71% | 1.07B | |
| -9.17% | 919M | |
| -17.16% | 879M |
- Stock Market
- Equities
- AZAD Stock
- Financials Azad Engineering Limited
