Stock AILN AXILION SMART MOBILITY LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Axilion Smart Mobility Ltd

Equities

AILN

IL0003830184

Software

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 10:24:03 2024-05-02 am EDT 		5-day change 1st Jan Change
50.2 ILa +0.60% Intraday chart for Axilion Smart Mobility Ltd -1.76% -23.71%
Mar. 19 Axilion Smart Mobility Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Axilion Smart Mobility Ltd Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.727 1.727 929.4 157.9 26.31 19.13
Enterprise Value (EV) 1 2.317 2.344 891.4 87.05 -25.49 -12.12
P/E ratio -34,755 x -41,121 x -2.54 x -5.16 x -1.14 x -0.79 x
Yield - - - - - -
Capitalization / Revenue - - 607,173,450 x 73,890,283 x 20,798,728 x 9,995,243 x
EV / Revenue - - 582,404,087 x 40,722,901 x -20,146,726 x -6,334,433 x
EV / EBITDA -4.83 x -4.47 x -22.3 x -3.04 x 1.09 x 0.48 x
EV / FCF - 21,455,378 x 3,700,716 x -6,673,352 x 2,353,840 x 994,054 x
FCF Yield - 0% 0% -0% 0% 0%
Price to Book -4,952 x -443 x 19.5 x 2.22 x 0.52 x 0.66 x
Nbr of stocks (in thousands) 0.79 0.79 25,097 29,034 29,072 29,074
Reference price 2 2,200 2,200 37.03 5.440 0.9050 0.6580
Announcement Date 8/19/20 9/7/20 3/30/22 3/30/22 3/21/23 3/19/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - 1.531 2.138 1.265 1.914
EBITDA 1 -0.48 -0.524 -40.01 -28.67 -23.33 -25.07
EBIT 1 -0.484 -0.528 -40.15 -28.92 -23.66 -25.33
Operating Margin - - -2,623.01% -1,352.96% -1,870.51% -1,323.62%
Earnings before Tax (EBT) 1 -0.596 -0.504 -281.5 -30.18 -22.95 -24.04
Net income 1 -0.596 -0.504 -281.5 -30.24 -23.1 -24.24
Net margin - - -18,393.96% -1,414.55% -1,826.4% -1,266.46%
EPS 2 -0.0633 -0.0535 -14.56 -1.054 -0.7947 -0.8318
Free Cash Flow - 0.1092 240.9 -13.04 -10.83 -12.2
FCF margin - - 15,737.61% -610.23% -855.91% -637.23%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/19/20 9/7/20 3/30/22 3/30/22 3/21/23 3/19/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.59 0.62 - - - -
Net Cash position 1 - - 37.9 70.9 51.8 31.3
Leverage (Debt/EBITDA) -1.229 x -1.177 x - - - -
Free Cash Flow - 0.11 241 -13 -10.8 -12.2
ROE (net income / shareholders' equity) 15.2% 11.4% -1,755% -56% -37.9% -60.5%
ROA (Net income/ Total Assets) -829% -465% -118% -29.9% -21.9% -34.4%
Assets 1 0.0719 0.1084 239.2 101 105.6 70.55
Book Value Per Share 2 -0.4400 -4.960 1.900 2.450 1.750 1.000
Cash Flow per Share 2 0.0100 0.0600 2.030 1.660 1.000 0.5300
Capex - - 0.4 0.47 0.12 0.08
Capex / Sales - - 26.2% 21.89% 9.33% 4.18%
Announcement Date 8/19/20 9/7/20 3/30/22 3/30/22 3/21/23 3/19/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
AXILION SMART MOBILITY LTD Stock Axilion Smart Mobility Ltd
-23.71% 5.36M
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.14% 3,022B
SYNOPSYS INC. Stock Synopsys Inc.
+4.28% 81.91B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.40% 76.64B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.54% 52.31B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+35.85% 51.96B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.85% 47.77B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+23.11% 43.3B
SEA LIMITED Stock Sea Limited
+64.59% 38.29B
ROBLOX CORPORATION Stock Roblox Corporation
-14.17% 25.1B
Other Software
  1. Stock Market
  2. Equities
  3. AILN Stock
  4. Financials Axilion Smart Mobility Ltd