Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.37 AUD | -0.23% | -0.23% | -14.98% |
Apr. 22 | Auswide Bank's New CEO Begins Tenure | MT |
Feb. 26 | Auswide Bank Posts Lower Profit, Interest Revenue in Fiscal H1; Shares Down 5% | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 216.4 | 205.4 | 278.2 | 265.1 | 247.3 | 203.8 | - | - |
Enterprise Value (EV) 1 | 216.4 | 205.4 | 278.2 | 265.1 | 247.3 | 203.8 | 203.8 | 203.8 |
P/E ratio | 12.6 x | 11.1 x | 11.5 x | 10.1 x | 9.69 x | 11.8 x | 9.71 x | 8.25 x |
Yield | 6.73% | 5.73% | 6.16% | - | - | 5.95% | 7.32% | 9.15% |
Capitalization / Revenue | 2.98 x | 2.55 x | 3.14 x | - | - | 2.21 x | 2.03 x | 1.85 x |
EV / Revenue | 2.98 x | 2.55 x | 3.14 x | - | - | 2.21 x | 2.03 x | 1.85 x |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 0.91 x | 0.85 x | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 42,182 | 42,430 | 42,868 | 43,524 | 45,883 | 46,629 | - | - |
Reference price 2 | 5.130 | 4.840 | 6.490 | 6.090 | 5.390 | 4.370 | 4.370 | 4.370 |
Announcement Date | 8/25/19 | 8/26/20 | 8/26/21 | 8/28/22 | 8/29/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 72.65 | 80.48 | 88.52 | - | - | 92 | 100.6 | 110.2 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 24.64 | 26.5 | 34.7 | - | - | 24.8 | 30.3 | 36.6 |
Net income 1 | 17.2 | 18.5 | 24.16 | 26.13 | 25.07 | 17.2 | 21.2 | 25.5 |
Net margin | 23.68% | 22.99% | 27.29% | - | - | 18.7% | 21.07% | 23.14% |
EPS 2 | 0.4080 | 0.4380 | 0.5666 | 0.6048 | 0.5564 | 0.3700 | 0.4500 | 0.5300 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.3450 | 0.2775 | 0.4000 | - | - | 0.2600 | 0.3200 | 0.4000 |
Announcement Date | 8/25/19 | 8/26/20 | 8/26/21 | 8/28/22 | 8/29/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2020 S1 | 2021 S1 | 2024 S1 | 2024 S2 |
---|---|---|---|---|
Net sales 1 | 39.52 | 43.48 | 43.82 | 48.1 |
EBITDA | - | - | - | - |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) 1 | 13.26 | 16.48 | 11.03 | 13.8 |
Net income 1 | 9.256 | 11.47 | 7.663 | 9.6 |
Net margin | 23.42% | 26.39% | 17.49% | 19.96% |
EPS 2 | 0.2195 | - | 0.1661 | 0.2100 |
Dividend per Share 2 | 0.1700 | - | 0.1100 | 0.1500 |
Announcement Date | 2/18/20 | 2/23/21 | 2/25/24 | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 7.24% | 7.7% | - | - | - | 5.6% | 7.3% | 8.6% |
ROA (Net income/ Total Assets) | 0.49% | 0.5% | - | - | - | - | - | - |
Assets 1 | 3,476 | 3,696 | - | - | - | - | - | - |
Book Value Per Share | 5.660 | 5.710 | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 8/25/19 | 8/26/20 | 8/26/21 | 8/28/22 | 8/29/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-14.98% | 133M | |
+13.75% | 556B | |
+12.36% | 298B | |
+8.64% | 247B | |
+21.72% | 210B | |
+16.11% | 170B | |
+6.88% | 162B | |
+4.42% | 153B | |
-11.67% | 138B | |
+0.10% | 139B |
- Stock Market
- Equities
- ABA Stock
- Financials Auswide Bank Ltd