Stock 3674 AUCFAN CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aucfan Co., Ltd.

Equities

3674

JP3172070009

Internet Services

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
392 JPY +2.35% Intraday chart for Aucfan Co., Ltd. +8.29% -0.25%
2023 Aucfan Network Technology Co., Ltd. announced that it expects to receive CNY 1.5 million in funding from Aucfan Co., Ltd. CI
2023 Tranche Update on Aucfan Co., Ltd.'s Equity Buyback Plan announced on August 14, 2023. CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 7,968 8,110 15,215 8,320 5,489 5,006
Enterprise Value (EV) 1 7,986 8,151 14,679 6,921 3,133 2,992
P/E ratio 36.5 x 26 x 36.1 x 57.7 x 97.5 x 302 x
Yield - - - - - -
Capitalization / Revenue 1.36 x 1.24 x 2.05 x 0.99 x 0.88 x 0.97 x
EV / Revenue 1.36 x 1.25 x 1.97 x 0.83 x 0.5 x 0.58 x
EV / EBITDA 9.37 x 7.64 x 12.9 x 7.51 x 5.41 x 5.18 x
EV / FCF 45.2 x -34.8 x -2.56 x 1.43 x 1.28 x -7.4 x
FCF Yield 2.21% -2.87% -39% 69.9% 77.8% -13.5%
Price to Book 2.94 x 2.54 x 1.9 x 1.52 x 1.21 x 1.08 x
Nbr of stocks (in thousands) 9,862 10,253 10,253 10,322 10,597 10,322
Reference price 2 808.0 791.0 1,484 806.0 518.0 485.0
Announcement Date 12/21/18 12/20/19 12/23/20 12/23/21 1/31/23 12/21/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 5,863 6,536 7,437 8,384 6,256 5,145
EBITDA 1 852 1,067 1,137 922 579 578
EBIT 1 411 659 780 578 317 304
Operating Margin 7.01% 10.08% 10.49% 6.89% 5.07% 5.91%
Earnings before Tax (EBT) 1 273 588 709 358 401 31
Net income 1 223 306 423 177 56 17
Net margin 3.8% 4.68% 5.69% 2.11% 0.9% 0.33%
EPS 2 22.14 30.43 41.14 13.96 5.315 1.609
Free Cash Flow 1 176.9 -234.1 -5,726 4,840 2,439 -404.1
FCF margin 3.02% -3.58% -77% 57.72% 38.98% -7.85%
FCF Conversion (EBITDA) 20.76% - - 524.91% 421.2% -
FCF Conversion (Net income) 79.32% - - 2,734.25% 4,354.91% -
Dividend per Share - - - - - -
Announcement Date 12/21/18 12/20/19 12/23/20 12/23/21 1/31/23 12/21/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 18 41 - - - -
Net Cash position 1 - - 536 1,399 2,356 2,014
Leverage (Debt/EBITDA) 0.0211 x 0.0384 x - - - -
Free Cash Flow 1 177 -234 -5,727 4,840 2,439 -404
ROE (net income / shareholders' equity) 8.24% 10.4% 7.49% 2.61% 1.12% -
ROA (Net income/ Total Assets) 5.09% 7.25% 5.23% 3.34% 2.5% 2.63%
Assets 1 4,379 4,223 8,081 5,296 2,238 646.5
Book Value Per Share 2 275.0 312.0 783.0 529.0 430.0 448.0
Cash Flow per Share 2 212.0 132.0 262.0 300.0 362.0 318.0
Capex 1 12 12 8 8 8 129
Capex / Sales 0.2% 0.18% 0.11% 0.1% 0.13% 2.51%
Announcement Date 12/21/18 12/20/19 12/23/20 12/23/21 1/31/23 12/21/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
AUCFAN CO., LTD. Stock Aucfan Co., Ltd.
-0.25% 26.46M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+25.54% 434B
NETFLIX, INC. Stock Netflix, Inc.
+18.99% 250B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+12.44% 144B
AIRBNB, INC. Stock Airbnb, Inc.
+17.31% 101B
PROSUS N.V. Stock Prosus N.V.
+23.22% 88.78B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+57.56% 58.93B
DOORDASH, INC. Stock DoorDash, Inc.
+15.09% 46.54B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+4.39% 37.25B
NASPERS LIMITED Stock Naspers Limited
+20.16% 35.9B
Other Internet Services
  1. Stock Market
  2. Equities
  3. 3674 Stock
  4. Financials Aucfan Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW