Financials Atkore Inc.

Equities

ATKR

US0476491081

Electrical Components & Equipment

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
183 USD +0.98% Intraday chart for Atkore Inc. +6.50% +14.37%

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,421 1,074 4,007 3,215 5,638 6,728 - -
Enterprise Value (EV) 1 2,143 1,593 4,189 3,215 5,638 6,728 6,728 6,728
P/E ratio 10.7 x 7.33 x 7.13 x 3.83 x 8.64 x 11.8 x 11 x -
Yield - - - - - 0.54% 0.36% 0.71%
Capitalization / Revenue 0.74 x 0.61 x 1.37 x 0.82 x 1.6 x 1.9 x 1.81 x 1.77 x
EV / Revenue 0.74 x 0.61 x 1.37 x 0.82 x 1.6 x 1.9 x 1.81 x 1.77 x
EV / EBITDA 4.38 x 3.29 x 4.46 x 2.4 x 5.41 x 7.27 x 6.94 x 6.83 x
EV / FCF 8,127,577 x 5,366,030 x 7,881,644 x - - - - -
FCF Yield 0% 0% 0% - - - - -
Price to Book 6.08 x 2.85 x 4.62 x - - - - -
Nbr of stocks (in thousands) 46,820 47,260 46,103 41,321 37,794 36,768 - -
Reference price 2 30.35 22.73 86.92 77.81 149.2 183.0 183.0 183.0
Announcement Date 11/22/19 11/19/20 11/18/21 11/18/22 11/17/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,917 1,765 2,928 3,914 3,519 3,533 3,718 3,804
EBITDA 1 324.4 326.6 897.5 1,342 1,042 926 969.5 985
EBIT 1 252.1 252.2 819 1,257 926.6 807.6 854.6 877
Operating Margin 13.15% 14.28% 27.97% 32.13% 26.33% 22.86% 22.99% 23.05%
Earnings before Tax (EBT) 1 184.7 202 780 1,204 850.3 744.3 808.8 -
Net income 1 139.1 152.3 587.9 913.4 689.9 581.7 612.4 -
Net margin 7.26% 8.63% 20.08% 23.34% 19.61% 16.46% 16.47% -
EPS 2 2.830 3.100 12.19 20.30 17.27 15.45 16.70 -
Free Cash Flow 174.8 200.2 508.4 - - - - -
FCF margin 9.12% 11.34% 17.36% - - - - -
FCF Conversion (EBITDA) 53.89% 61.29% 56.65% - - - - -
FCF Conversion (Net income) 125.73% 131.44% 86.49% - - - - -
Dividend per Share 2 - - - - - 0.9800 0.6500 1.300
Announcement Date 11/22/19 11/19/20 11/18/21 11/18/22 11/17/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 923.7 840.8 982.6 1,062 1,029 833.8 895.9 919.1 869.9 798.5 808.2 960 975.6 828.1 877.8
EBITDA 1 292.9 293 346.2 377.5 325.1 263.8 276 270.3 232 213.5 207 254.5 252.7 214.5 212.6
EBIT 1 272.8 273 326.2 357.1 301.1 237.9 239.9 240.2 201.1 184.5 177.3 223.9 224 190.5 189.9
Operating Margin 29.54% 32.46% 33.2% 33.64% 29.27% 28.53% 26.78% 26.13% 23.12% 23.11% 21.94% 23.33% 22.96% 23.01% 21.63%
Earnings before Tax (EBT) 1 267.8 261.8 312.1 342.4 287.4 222.1 227.6 220.2 180.5 167.7 162.4 209.6 204.6 - -
Net income 1 202.6 204.8 233.5 254.3 220.8 173.5 174.2 201.3 140.9 138.4 121.8 157.2 153.5 146.3 131.9
Net margin 21.93% 24.36% 23.76% 23.96% 21.46% 20.81% 19.44% 21.9% 16.2% 17.33% 15.07% 16.38% 15.73% 17.67% 15.03%
EPS 2 4.260 4.320 5.080 5.740 5.180 4.200 4.310 5.130 3.630 3.610 3.283 4.280 4.283 4.010 3.640
Dividend per Share 2 - - - - - - - - - - 0.3300 0.3300 0.3300 0.3300 0.3300
Announcement Date 11/18/21 1/31/22 5/3/22 8/2/22 11/18/22 2/1/23 5/9/23 8/8/23 11/17/23 2/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 722 519 182 - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 2.225 x 1.59 x 0.2029 x - - - - -
Free Cash Flow 175 200 508 - - - - -
ROE (net income / shareholders' equity) 78.3% 49.8% 94.6% 76.4% 33% 37.6% 30.1% 25.9%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 4.990 7.980 18.80 - - - - -
Cash Flow per Share 4.390 - 12.10 - - - - -
Capex 34.9 33.8 64.5 - - - - -
Capex / Sales 1.82% 1.91% 2.2% - - - - -
Announcement Date 11/22/19 11/19/20 11/18/21 11/18/22 11/17/23 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
183 USD
Average target price
197.6 USD
Spread / Average Target
+7.98%
Consensus
  1. Stock Market
  2. Equities
  3. ATKR Stock
  4. Financials Atkore Inc.