Stock AASIA ASTRAL ASIA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Astral Asia

Equities

AASIA

MYL7054OO009

Fishing & Farming

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.13 MYR -3.70% Intraday chart for Astral Asia -.--% +13.04%
May. 30 Astral Asia Berhad Announces the Appointment of Lim Kuan Hwang as Non Independent and Non Executive Alternate Director CI
Apr. 09 Astral Asia Berhad Reports Production Results for the Month of March 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 92.4 122.1 89.1 75.9 79.2 75.9
Enterprise Value (EV) 1 104.7 143.9 113 89.79 93.03 99.29
P/E ratio -17.6 x -11.8 x -52 x -12.5 x -21.2 x -8.27 x
Yield - - - - - -
Capitalization / Revenue 3.5 x 7.45 x 5.15 x 4 x 3.85 x 5.3 x
EV / Revenue 3.97 x 8.78 x 6.53 x 4.74 x 4.52 x 6.94 x
EV / EBITDA -65.4 x -45.2 x 211 x 49.1 x 46 x -18.8 x
EV / FCF -79.3 x 164 x -9.67 x 7.13 x 29.5 x -15.7 x
FCF Yield -1.26% 0.61% -10.3% 14% 3.39% -6.37%
Price to Book 0.47 x 0.66 x 0.48 x 0.43 x 0.45 x 0.46 x
Nbr of stocks (in thousands) 659,984 659,984 659,984 659,984 659,984 659,984
Reference price 2 0.1400 0.1850 0.1350 0.1150 0.1200 0.1150
Announcement Date 4/29/19 6/30/20 4/28/21 4/28/22 4/27/23 4/30/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 26.41 16.4 17.3 18.95 20.56 14.31
EBITDA 1 -1.601 -3.187 0.5349 1.829 2.022 -5.281
EBIT 1 -8.992 -6.669 -2.37 -1.007 -0.83 -8.262
Operating Margin -34.05% -40.68% -13.7% -5.31% -4.04% -57.73%
Earnings before Tax (EBT) 1 -5.37 -11.84 -6.351 -7.225 -1.927 -13.47
Net income 1 -5.246 -10.31 -1.713 -6.072 -3.741 -9.179
Net margin -19.86% -62.86% -9.9% -32.04% -18.19% -64.14%
EPS 2 -0.007948 -0.0156 -0.002595 -0.009200 -0.005667 -0.0139
Free Cash Flow 1 -1.321 0.8778 -11.69 12.59 3.156 -6.328
FCF margin -5% 5.35% -67.55% 66.43% 15.35% -44.22%
FCF Conversion (EBITDA) - - - 688.3% 156.07% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/29/19 6/30/20 4/28/21 4/28/22 4/27/23 4/30/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 12.3 21.8 23.9 13.9 13.8 23.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -7.702 x -6.846 x 44.69 x 7.593 x 6.842 x -4.428 x
Free Cash Flow 1 -1.32 0.88 -11.7 12.6 3.16 -6.33
ROE (net income / shareholders' equity) -2.34% -4.77% -0.91% -2.81% -1.36% -4.82%
ROA (Net income/ Total Assets) -1.44% -1.09% -0.4% -0.17% -0.15% -1.5%
Assets 1 364.1 944.4 433.1 3,508 2,539 613.4
Book Value Per Share 2 0.3000 0.2800 0.2800 0.2700 0.2600 0.2500
Cash Flow per Share 2 0 0 0.0100 0.0100 0.0100 0
Capex 1 2.25 2.64 3.59 4.01 3.08 5.95
Capex / Sales 8.53% 16.1% 20.75% 21.15% 14.96% 41.58%
Announcement Date 4/29/19 6/30/20 4/28/21 4/28/22 4/27/23 4/30/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Fishing & Farming

1st Jan change Capi.
ASTRAL ASIA Stock Astral Asia
+13.04% 18.23M
QL RESOURCES Stock QL Resources
+10.33% 3.26B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.81B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-7.81% 1.5B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-7.81% 1.25B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.24B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-5.84% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.18B
DOLE PLC Stock Dole plc
+0.12% 1.17B
GENTING PLANTATIONS Stock Genting Plantations
+5.63% 1.14B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. AASIA Stock
  4. Financials Astral Asia