Financials Astra Microwave Products Limited

Equities

ASTRAMICRO

INE386C01029

Electronic Equipment & Parts

Market Closed - Bombay S.E. 06:11:49 2024-04-26 am EDT 5-day change 1st Jan Change
710.5 INR -0.50% Intraday chart for Astra Microwave Products Limited +1.82% +18.08%

Valuation

Fiscal Period: March 2019 2020 2022 2023 2024 2025 2026
Capitalization 1 8,514 4,504 19,449 19,457 67,458 - -
Enterprise Value (EV) 1 8,514 4,504 19,449 19,457 67,458 67,458 67,458
P/E ratio 67.8 x 9.51 x - - 57.1 x 46 x 38.6 x
Yield 0.25% 2.31% 0.53% - 0.15% 0.15% -
Capitalization / Revenue 2.98 x 0.98 x 2.65 x 2.41 x 7.1 x 6.01 x 5.17 x
EV / Revenue 2.98 x 0.98 x 2.65 x 2.41 x 7.1 x 6.01 x 5.17 x
EV / EBITDA 28.6 x 5.38 x 22.4 x 13 x 34.8 x 28.6 x 23.5 x
EV / FCF -59,647,657 x -10,230,694 x - - - - -
FCF Yield -0% -0% - - - - -
Price to Book - - 3.3 x - 7.48 x 6.29 x -
Nbr of stocks (in thousands) 86,612 86,612 86,612 86,612 94,945 - -
Reference price 2 98.30 52.00 224.6 224.6 710.5 710.5 710.5
Announcement Date 5/9/19 6/25/20 5/25/22 7/31/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,862 4,616 - 7,350 8,073 9,495 11,230 13,040
EBITDA 1 297.8 837.8 - 869.2 1,495 1,940 2,355 2,870
EBIT 1 257.1 584.6 - - - 1,750 2,110 -
Operating Margin 8.98% 12.67% - - - 18.43% 18.79% -
Earnings before Tax (EBT) 1 167.5 626.6 - - 1,029 1,600 1,900 -
Net income 1 125.4 473.4 239.3 - 766.5 1,185 1,465 1,750
Net margin 4.38% 10.26% - - 9.49% 12.48% 13.05% 13.42%
EPS 2 1.450 5.470 - - - 12.45 15.45 18.40
Free Cash Flow -142.7 -440.2 - - - - - -
FCF margin -4.99% -9.54% - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.2500 1.200 - 1.200 - 1.100 1.100 -
Announcement Date 5/9/19 6/25/20 5/26/21 5/25/22 7/31/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1
Net sales 1 - 2,389 1,612
EBITDA 1 - 290.2 248.9
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 121.3 - -
Net margin - - -
EPS 1.400 - -
Dividend per Share - - -
Announcement Date 2/14/22 5/25/22 8/12/22
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -143 -440 - - - - - -
ROE (net income / shareholders' equity) 2.5% 9.02% - 7.01% - 14.7% 15.5% 14.1%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - - 68.10 - 95.00 113.0 -
Cash Flow per Share - - - - - - - -
Capex 1 159 170 - 278 - 390 400 -
Capex / Sales 5.54% 3.69% - 3.78% - 4.11% 3.56% -
Announcement Date 5/9/19 6/25/20 5/26/21 5/25/22 7/31/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ASTRAMICRO Stock
  4. Financials Astra Microwave Products Limited