Stock ASTAR6 ASIAN STAR COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asian Star Company Limited

Equities

ASTAR6

INE194D01017

Apparel & Accessories

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-04-26 am EDT 		5-day change 1st Jan Change
817 INR -0.01% Intraday chart for Asian Star Company Limited +4.74% -4.93%
Feb. 06 Asian Star Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Asian Star Starts Production at New Manufacturing Unit MT

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 16,986 11,349 11,405 12,613 11,975 11,045
Enterprise Value (EV) 1 21,133 14,868 15,438 15,453 16,557 15,042
P/E ratio 15.6 x 9.87 x 18 x 19.7 x 12.8 x 13.4 x
Yield 0.14% 0.21% 0.21% 0.19% 0.2% 0.22%
Capitalization / Revenue 0.43 x 0.31 x 0.37 x 0.5 x 0.27 x 0.25 x
EV / Revenue 0.54 x 0.41 x 0.51 x 0.61 x 0.37 x 0.34 x
EV / EBITDA 12.3 x 8.25 x 13.1 x 24.2 x 12.7 x 10.1 x
EV / FCF 11.3 x 23.5 x 163 x 14.9 x -7.18 x -138 x
FCF Yield 8.86% 4.25% 0.61% 6.7% -13.9% -0.72%
Price to Book 1.79 x 1.06 x 0.98 x 1.04 x 0.91 x 0.77 x
Nbr of stocks (in thousands) 16,007 16,007 16,007 16,007 16,007 16,007
Reference price 2 1,061 709.0 712.5 788.0 748.1 690.0
Announcement Date 5/24/18 9/3/19 9/8/20 8/31/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 39,050 36,422 30,529 25,444 44,226 44,783
EBITDA 1 1,725 1,803 1,182 639.8 1,304 1,487
EBIT 1 1,551 1,633 1,022 491.3 1,164 1,363
Operating Margin 3.97% 4.48% 3.35% 1.93% 2.63% 3.04%
Earnings before Tax (EBT) 1 1,266 1,369 776.1 593.5 1,131 1,048
Net income 1 1,091 1,149 634 639.3 938.3 826.4
Net margin 2.79% 3.16% 2.08% 2.51% 2.12% 1.85%
EPS 2 68.18 71.80 39.61 39.94 58.62 51.63
Free Cash Flow 1 1,872 632.3 94.7 1,036 -2,306 -108.8
FCF margin 4.79% 1.74% 0.31% 4.07% -5.21% -0.24%
FCF Conversion (EBITDA) 108.56% 35.07% 8.01% 161.89% - -
FCF Conversion (Net income) 171.57% 55.01% 14.94% 161.99% - -
Dividend per Share 2 1.500 1.500 1.500 1.500 1.500 1.500
Announcement Date 5/24/18 9/3/19 9/8/20 8/31/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 4,147 3,520 4,033 2,841 4,582 3,998
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.404 x 1.952 x 3.413 x 4.44 x 3.513 x 2.688 x
Free Cash Flow 1 1,872 632 94.7 1,036 -2,306 -109
ROE (net income / shareholders' equity) 12% 11.3% 5.65% 5.39% 7.45% 6.04%
ROA (Net income/ Total Assets) 4.26% 4.67% 3.12% 1.5% 3.25% 3.45%
Assets 1 25,621 24,634 20,313 42,500 28,902 23,962
Book Value Per Share 2 594.0 672.0 728.0 758.0 822.0 897.0
Cash Flow per Share 2 253.0 195.0 151.0 144.0 120.0 120.0
Capex 1 77.3 94.6 47.7 7.04 53.1 55.4
Capex / Sales 0.2% 0.26% 0.16% 0.03% 0.12% 0.12%
Announcement Date 5/24/18 9/3/19 9/8/20 8/31/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Jewelry

1st Jan change Capi.
ASIAN STAR COMPANY LIMITED Stock Asian Star Company Limited
-4.93% 157M
COMPAGNIE FINANCIERE RICHEMONT Stock COMPAGNIE FINANCIERE RICHEMONT
+12.18% 83.42B
TITAN COMPANY LIMITED Stock Titan Company Limited
-2.49% 38.16B
CHOW TAI FOOK JEWELLERY GROUP LIMITED Stock Chow Tai Fook Jewellery Group Limited
-6.02% 13.93B
PANDORA A/S Stock Pandora A/S
+17.87% 12.8B
LAO FENG XIANG CO., LTD. Stock Lao Feng Xiang Co., Ltd.
+11.43% 4.19B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD. Stock China National Gold Group Gold Jewellery Co.,Ltd.
+7.50% 2.46B
CHOW TAI SENG JEWELLERY CO., LTD. Stock Chow Tai Seng Jewellery Co., Ltd.
+6.65% 2.43B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD. Stock Beijing Caishikou Department Store Co.,Ltd.
-6.25% 1.5B
DR CORPORATION LIMITED Stock DR Corporation Limited
-20.28% 1.3B
Jewelry
  1. Stock Market
  2. Equities
  3. ASTAR6 Stock
  4. Financials Asian Star Company Limited