Stock ASIAN ASIAN SEA CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asian Sea Corporation

Equities

ASIAN

TH0405010Y02

Food Processing

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.2 THB +2.13% Intraday chart for Asian Sea Corporation +5.88% +3.60%
Apr. 26 Asian Sea Corporation Public Company Limited Approves Dividend for the Period from 1 July 2023 to 31 December 2023, Payable on May 24, 2024 CI
Feb. 21 Asian Sea Corporation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,718 2,312 5,319 14,572 11,153 5,658
Enterprise Value (EV) 1 6,484 4,405 6,968 16,717 10,195 5,065
P/E ratio 10.3 x 17.4 x 6.5 x 14 x 11.4 x 18.7 x
Yield 3.65% 4.69% 5.61% 3.63% 4.74% 5.32%
Capitalization / Revenue 0.38 x 0.28 x 0.61 x 1.53 x 0.99 x 0.59 x
EV / Revenue 0.66 x 0.53 x 0.8 x 1.75 x 0.91 x 0.52 x
EV / EBITDA 9.38 x 9.73 x 6.87 x 11.7 x 6.47 x 5.66 x
EV / FCF 10.2 x 4.92 x 45.2 x -48 x 312 x 10.8 x
FCF Yield 9.79% 20.3% 2.21% -2.08% 0.32% 9.27%
Price to Book 1.34 x 0.82 x 1.52 x 3.6 x 1.77 x 0.91 x
Nbr of stocks (in thousands) 814,091 814,091 814,091 814,088 814,088 814,088
Reference price 2 4.567 2.840 6.533 17.90 13.70 6.950
Announcement Date 2/20/19 2/25/20 2/25/21 2/21/22 2/22/23 2/21/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,798 8,331 8,680 9,555 11,258 9,650
EBITDA 1 690.9 452.9 1,015 1,424 1,575 894.3
EBIT 1 496.5 249 789.8 1,188 1,305 583.8
Operating Margin 5.07% 2.99% 9.1% 12.44% 11.59% 6.05%
Earnings before Tax (EBT) 1 357.7 137.9 852.3 1,153 1,253 488.2
Net income 1 362.2 132.7 818.1 1,044 978.8 302.5
Net margin 3.7% 1.59% 9.42% 10.93% 8.69% 3.13%
EPS 2 0.4450 0.1630 1.005 1.283 1.202 0.3716
Free Cash Flow 1 634.9 894.4 154.1 -347.9 32.67 469.6
FCF margin 6.48% 10.74% 1.78% -3.64% 0.29% 4.87%
FCF Conversion (EBITDA) 91.89% 197.49% 15.18% - 2.07% 52.51%
FCF Conversion (Net income) 175.28% 674.05% 18.83% - 3.34% 155.24%
Dividend per Share 2 0.1667 0.1333 0.3667 0.6500 0.6500 0.3700
Announcement Date 2/20/19 2/25/20 2/25/21 2/21/22 2/22/23 2/21/24
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q2 2022 Q3
Net sales 1 2,429 - 2,996
EBITDA - - -
EBIT 1 295.4 - 306
Operating Margin 12.16% - 10.21%
Earnings before Tax (EBT) 1 293.5 - 312.7
Net income 1 271.1 264.4 242.8
Net margin 11.16% - 8.11%
EPS 2 0.3330 0.3200 0.3000
Dividend per Share - - -
Announcement Date 11/9/21 8/8/22 11/10/22
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,766 2,093 1,649 2,145 - -
Net Cash position 1 - - - - 958 593
Leverage (Debt/EBITDA) 4.003 x 4.621 x 1.625 x 1.506 x - -
Free Cash Flow 1 635 894 154 -348 32.7 470
ROE (net income / shareholders' equity) 13.7% 4.76% 25.9% 27.7% 17.4% 5.37%
ROA (Net income/ Total Assets) 4.65% 2.52% 8.19% 10.9% 9.43% 3.85%
Assets 1 7,794 5,272 9,988 9,551 10,385 7,862
Book Value Per Share 2 3.400 3.450 4.300 4.970 7.760 7.670
Cash Flow per Share 2 0.1200 0.1300 0.2500 0.1100 2.300 1.160
Capex 1 234 232 239 458 648 371
Capex / Sales 2.38% 2.78% 2.75% 4.79% 5.75% 3.84%
Announcement Date 2/20/19 2/25/20 2/25/21 2/21/22 2/22/23 2/21/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Seafood Product Preparation & Packaging

1st Jan change Capi.
ASIAN SEA CORPORATION Stock Asian Sea Corporation
+3.60% 158M
MOWI ASA Stock Mowi ASA
+6.15% 9.05B
SALMAR ASA Stock SalMar ASA
+21.22% 7.39B
LEROY SEAFOOD Stock Leroy Seafood
+14.96% 2.59B
NISSUI CORPORATION Stock Nissui Corporation
+25.16% 1.88B
THAI UNION GROUP Stock Thai Union Group
-2.67% 1.73B
AUSTEVOLL SEAFOOD ASA Stock Austevoll Seafood ASA
+16.25% 1.58B
DONGWON INDUSTRIES CO., LTD. Stock Dongwon Industries Co., Ltd.
+9.76% 957M
ÍSFÉLAG HF. Stock Ísfélag hf.
-3.38% 905M
VINH HOAN CORPORATION Stock Vinh Hoan Corporation
+19.35% 656M
Seafood Product Preparation & Packaging
  1. Stock Market
  2. Equities
  3. ASIAN Stock
  4. Financials Asian Sea Corporation